Garmin Reports Third Quarter Revenue and EPS Growth; Raises Guidance
Garmin Ltd. (Nasdaq: GRMN – News) today announced results for the third
quarter ended September 24, 2016.
Highlights for the third quarter 2016 include:
-
Total revenue of $722 million, growing 6% over the prior year, with
fitness, outdoor, marine and aviation collectively growing 24% over
the prior year quarter and contributing 70% of total revenue -
Gross margin expanded to 56.2% compared to 53.3% in the prior year
quarter, and operating margin expanded to 22.1% compared to 18.5% in
the prior year quarter -
GAAP EPS was $0.66, a 5% improvement over the prior year quarter, and
pro forma EPS(1) was $0.75, a 47% improvement over the
prior year quarter -
Launched new product categories with the vívofit® jr., our first
wearable and companion mobile application designed for kids, and the
fēnix® Chronos, a luxury activity watch crafted with premium materials
(in thousands, | 13-Weeks Ended | 39-Weeks Ended | |||||||||||||||||||||
except per share data) | Sept 24, | Sept 26, | Yr over Yr | Sept 24, | Sept 26, | Yr over Yr | |||||||||||||||||
2016 |
2015 |
|
Change | 2016 |
2015 |
|
Change | ||||||||||||||||
Net sales | $ | 722,250 | $ | 679,690 | 6 | % | $ | 2,157,898 | $ | 2,038,913 | 6 | % | |||||||||||
Fitness | 189,161 | 143,216 | 32 | % | 544,434 | 432,859 | 26 | % | |||||||||||||||
Outdoor | 141,006 | 109,863 | 28 | % | 370,929 | 291,299 | 27 | % | |||||||||||||||
Marine | 70,010 | 62,315 | 12 | % | 264,489 | 230,325 | 15 | % | |||||||||||||||
Aviation | 107,436 | 94,232 | 14 | % | 322,083 | 294,560 | 9 | % | |||||||||||||||
Auto | 214,637 | 270,064 | -21 | % | 655,963 | 789,870 | -17 | % | |||||||||||||||
Gross profit % | 56.2 | % | 53.3 | % | 56.0 | % | 55.2 | % | |||||||||||||||
Operating profit % | 22.1 | % | 18.5 | % | 21.5 | % | 19.8 | % | |||||||||||||||
GAAP diluted EPS | $ | 0.66 | $ | 0.63 | 5 | % | $ | 1.98 | $ | 1.69 | 17 | % | |||||||||||
Pro forma diluted EPS (1) | $ | 0.75 | $ | 0.51 | 47 | % | $ | 2.10 | $ | 1.75 | 20 | % |
(1) See attached table for reconciliation of non-GAAP measures including pro forma diluted EPS |
(2) Action camera related net sales for the 13-weeks and 39-weeks ended Sept 26, 2015 have been recast from the Outdoor segment to the Auto segment to conform to the current year presentation. |
Executive Overview from Cliff Pemble, President
and Chief Executive Officer:
“Our strong year continued in the third quarter of 2016, reporting solid
results with four of our five business segments delivering double digit
sales growth and increased profitability,” said Cliff Pemble, president
and chief executive officer (CEO) of Garmin Ltd. “We are excited to see
the continued positive customer reception of our fitness and outdoor
wearables. Aviation and marine also achieved impressive double-digit
growth on strong product offerings. We are maintaining our focus on
innovation, diversification and market expansion to drive further growth
opportunities in all business segments. Given the strong revenue and
margin performance in the third quarter, we are raising our revenue and
EPS guidance for the full year.”
Fitness:
The fitness segment posted strong revenue growth of 32% in the quarter
driven by wrist heart rate wearable devices and cycling. Gross margin
increased year-over-year to 55%, while operating margin improved to 24%
resulting in a 68% growth in operating income. During the quarter, we
began shipping both the recently announced Forerunner® 35, bringing
Garmin ElevateTM wrist based heart rate technology to an
affordable, sleek, easy-to-use GPS device, and vívofit® jr., our first
kid inspired activity tracker featuring a comfortable design, one+ year
battery life and a parent controlled mobile app created to help motivate
kids to stay active.
Outdoor:
The outdoor segment achieved strong revenue growth of 28% driven
primarily by wearable devices. Gross margin increased year-over-year to
63%, while operating margin improved to 35% resulting in a 32% increase
in operating income. We recently launched our fēnix® Chronos line,
crafted from premium jeweler’s grade materials to suit every style
without sacrificing the rugged multisport capabilities customers have
come to recognize within our fēnix line.
Marine:
The marine segment posted solid third quarter revenue growth of 12%
driven by our strong lineup of chart plotters, fish finders, and
entertainment systems. Gross margin increased year-over-year to 57%,
while operating margin improved to 15% resulting in operating income
growth of 80%. For the second year in a row Garmin was recognized as the
Manufacturer of the Year by the NMEA (National Marine Electronics
Association), winning awards across a broad range of product categories.
Garmin also received the prestigious IBEX award in the OEM Electronics
category with our well received, FantomTM marine radar series.
Aviation:
The aviation segment posted solid revenue growth of 14% in the quarter
despite ongoing softness in the overall aviation market. Our performance
was driven by growth in both OEM and Aftermarket sales, which was led by
demand for Automatic Dependent Surveillance Broadcast (ADS-B) systems.
Gross margin was 75% and operating margin improved to 28%, resulting in
operating income growth of 28%. During the quarter, we received
certification and made our first delivery of the G5000TM
integrated flight deck for the Beechjet 400A/Hawker 400XP aircraft.
Auto:
The auto segment recorded revenue decline of 21%, primarily due to the
ongoing PND market contraction and headwinds caused by additional
revenue deferrals associated with certain auto OEM products. Gross
margin improved to 44%, and operating margin was consistent
year-over-year at 12%. During the quarter, we launched the VIRB® Ultra
30, an ultra HD 4K/30fps action camera, built ready for adventure with
voice control, a LCD color touchscreen and high precision sensors and
GPS.
Additional Financial Information:
Total operating expenses in the quarter were $246 million, a 4% increase
from the prior year. Research and development investment increased 10%,
with growth primarily focused on aviation and our active lifestyle
products in fitness and outdoor. Advertising decreased 11%, driven
primarily by year-over-year decreases in auto. Selling, general and
administrative expense increased 3%, but improved as a percent of sales.
The effective tax rate in the third quarter of 2016 was 16.5%, down from
27.6% in the prior year quarter. The decrease in the effective tax rate
is primarily due to projected income mix by jurisdiction compared to the
prior year.
In the third quarter 2016, we generated $199 million of free cash flow
(see attached table for reconciliation of this non-GAAP measure). We
continued to return cash to shareholders with our quarterly dividend of
approximately $96 million and our share repurchase activity, which
totaled approximately $20 million in the third quarter. We have
approximately $103 million remaining in the share repurchase program
authorized through December 31, 2016, and expect to repurchase as
business and market conditions warrant. We ended the quarter with cash
and marketable securities of approximately $2.4 billion.
2016 Guidance:
Based on our performance in the first three quarters of 2016, we are
updating our full year guidance. We now anticipate revenue of
approximately $2.95 billion, driven primarily by a stronger outlook for
all of our segments except auto. We anticipate our full year pro forma
EPS will be approximately $2.65 based on gross margin of approximately
55%, operating income of approximately $580 million and a full year
effective tax rate of approximately 18.5% (see below details on
forward-looking pro forma EPS).
Webcast Information/Forward-Looking Statements:
The information for Garmin Ltd.’s earnings call is as follows:
When: | Wednesday, October 26, 2016 at 10:30 a.m. Eastern | ||
Where: | |||
How: |
Simply log on to the web at the address above or call to listen in at 855-757-3897 |
||
An archive of the live webcast will be available until December 29, 2016
on the Garmin website at www.garmin.com.
To access the replay, click on the Investor Relations link and click
over to the Events Calendar page.
This release includes projections and other forward-looking
statements regarding Garmin Ltd. and its business that are commonly
identified by words such as “would,” “may,” “expects,” “estimates,”
“plans,” “intends,” “projects,” and other words or phrases with similar
meanings. Any statements regarding the Company’s GAAP and pro
forma estimated earnings, EPS and revenue for fiscal 2016, the Company’s
expected segment revenue growth rates, margins, currency movements,
expenses, pricing, new products to be introduced in 2016 and the
Company’s plans and objectives are forward-looking statements. The
forward-looking events and circumstances discussed in this release may
not occur and actual results could differ materially as a result of risk
factors and uncertainties affecting Garmin, including, but not limited
to, the risk factors that are described in the Annual Report on Form
10-K for the year ended December 26, 2015 filed by Garmin with the
Securities and Exchange Commission (Commission file number 0-31983). A
copy of Garmin’s 2015 Form 10-K can be downloaded from
http://www.garmin.com/aboutGarmin/invRelations/finReports.html
.
Garmin, the Garmin logo, the Garmin delta, fēnix, Forerunner, vívofit,
vívosmart and VIRB are trademarks of Garmin Ltd. or its subsidiaries and
are registered in one or more countries, including the U.S.; Garmin
Elevate, Fantom and G5000, are trademarks of Garmin Ltd. or its
subsidiaries. All other brands, product names, company names, trademarks
and service marks are the properties of their respective owners. All
rights reserved.
Garmin Ltd. And Subsidiaries | |||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||||||||||
(In thousands, except per share information) | |||||||||||||||
13-Weeks Ended | 39-Weeks Ended | ||||||||||||||
Sept 24, | Sept 26, | Sept 24, | Sept 26, | ||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net sales | $ | 722,250 | $ | 679,690 | $ | 2,157,898 | $ | 2,038,913 | |||||||
Cost of goods sold | 316,270 | 317,500 | 949,110 | 913,352 | |||||||||||
Gross profit | 405,980 | 362,190 | 1,208,788 | 1,125,561 | |||||||||||
Advertising expense | 32,956 | 36,887 | 109,441 | 110,352 | |||||||||||
Selling, general and administrative expense | 96,959 | 94,057 | 296,246 | 290,359 | |||||||||||
Research and development expense | 116,449 | 105,789 | 339,008 | 321,031 | |||||||||||
Total operating expense | 246,364 | 236,733 | 744,695 | 721,742 | |||||||||||
Operating income | 159,616 | 125,457 | 464,093 | 403,819 | |||||||||||
Other income (expense): | |||||||||||||||
Interest income | 8,226 | 6,851 | 24,109 | 22,295 | |||||||||||
Foreign currency gains (losses) | (19,421 | ) | 30,573 | (30,003 | ) | (14,177 | ) | ||||||||
Other income | 1,344 | 2,010 | 2,914 | 2,707 | |||||||||||
Total other income (expense) | (9,851 | ) | 39,434 | (2,980 | ) | 10,825 | |||||||||
Income before income taxes | 149,765 | 164,891 | 461,113 | 414,644 | |||||||||||
Income tax provision | 24,711 | 45,592 | 86,904 | 90,800 | |||||||||||
Net income | $ | 125,054 | $ | 119,299 | $ | 374,209 | $ | 323,844 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.66 | $ | 0.63 | $ | 1.98 | $ | 1.69 | |||||||
Diluted | $ | 0.66 | $ | 0.63 | $ | 1.98 | $ | 1.69 | |||||||
Weighted average common | |||||||||||||||
shares outstanding: | |||||||||||||||
Basic | 188,692 | 190,342 | 189,027 | 191,068 | |||||||||||
Diluted | 189,238 | 190,822 | 189,376 | 191,523 | |||||||||||
Garmin Ltd. And Subsidiaries Condensed Consolidated Balance Sheets (In thousands, except per share information) |
||||||||
(Unaudited) | ||||||||
Sept 24, | December 26, | |||||||
2016 | 2015 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 912,559 | $ | 833,070 | ||||
Marketable securities | 201,560 | 215,161 | ||||||
Accounts receivable, net | 461,355 | 531,481 | ||||||
Inventories, net | 534,683 | 500,554 | ||||||
Deferred costs | 46,569 | 49,176 | ||||||
Prepaid expenses and other current assets | 90,733 | 81,645 | ||||||
Total current assets | 2,247,459 | 2,211,087 | ||||||
Property and equipment, net | 454,246 | 446,089 | ||||||
Marketable securities | 1,327,347 | 1,343,387 | ||||||
Restricted cash | 265 | 259 | ||||||
Noncurrent deferred income tax | 121,084 | 116,518 | ||||||
Noncurrent deferred costs | 51,395 | 38,769 | ||||||
Intangible assets, net | 301,983 | 245,552 | ||||||
Other assets | 88,127 | 97,730 | ||||||
Total assets | $ | 4,591,906 | $ | 4,499,391 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 148,030 | $ | 178,905 | ||||
Salaries and benefits payable | 86,104 | 70,601 | ||||||
Accrued warranty costs | 38,872 | 30,449 | ||||||
Accrued sales program costs | 49,172 | 67,613 | ||||||
Deferred revenue | 146,384 | 164,982 | ||||||
Accrued royalty costs | 34,801 | 30,310 | ||||||
Accrued advertising expense | 22,775 | 33,547 | ||||||
Other accrued expenses | 81,313 | 74,926 | ||||||
Income taxes payable | 24,004 | 21,674 | ||||||
Dividend payable | 288,540 | 192,991 | ||||||
Total current liabilities | 919,995 | 865,998 | ||||||
Deferred income taxes | 56,463 | 56,210 | ||||||
Non-current income taxes | 117,276 | 101,689 | ||||||
Non-current deferred revenue | 134,236 | 128,731 | ||||||
Other liabilities | 1,707 | 1,637 | ||||||
Stockholders’ equity: | ||||||||
Shares, CHF 0.10 par value, 198,077 shares authorized and issued; | ||||||||
and 188,446 shares outstanding at September 24, 2016 | ||||||||
Shares, CHF 10.00 par value, 208,077 shares authorized and issued; | ||||||||
and 189,722 shares outstanding at December 26, 2015 | 17,979 | 1,797,435 | ||||||
Additional paid-in capital | 1,862,801 | 62,239 | ||||||
Treasury stock | (464,163 | ) | (414,637 | ) | ||||
Retained earnings | 1,919,846 | 1,930,517 | ||||||
Accumulated other comprehensive income | 25,766 | (30,428 | ) | |||||
Total stockholders’ equity | 3,362,229 | 3,345,126 | ||||||
Total liabilities and stockholders’ equity | $ | 4,591,906 | $ | 4,499,391 | ||||
Garmin Ltd. And Subsidiaries | |||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||||
(In thousands) | |||||||||
39-Weeks Ended | |||||||||
Sept 24, | Sept 26, | ||||||||
2016 | 2015 | ||||||||
Operating activities: | |||||||||
Net income | $ | 374,209 | $ | 323,844 | |||||
Adjustments to reconcile net income to net cash | |||||||||
provided by operating activities: | |||||||||
Depreciation | 40,327 | 37,936 | |||||||
Amortization | 22,215 | 20,447 | |||||||
Loss (gain) on sale or disposal of property and equipment | 155 | (190 | ) | ||||||
Provision for doubtful accounts | 2,559 | (1,781 | ) | ||||||
Deferred income taxes | (6,821 | ) | 5,796 | ||||||
Unrealized foreign currency loss | 19,536 | 30,473 | |||||||
Provision for obsolete and slow moving inventories | 20,943 | 9,925 | |||||||
Stock compensation expense | 29,211 | 19,596 | |||||||
Realized gain on marketable securities | (1,068 | ) | (76 | ) | |||||
Changes in operating assets and liabilities: | |||||||||
Accounts receivable | 76,372 | 123,875 | |||||||
Inventories | (41,002 | ) | (111,008 | ) | |||||
Other current and non-current assets | 3,400 | (110,695 | ) | ||||||
Accounts payable | (40,694 | ) | 16,864 | ||||||
Other current and non-current liabilities | 1,942 | (44,636 | ) | ||||||
Deferred revenue | (13,660 | ) | (49,790 | ) | |||||
Deferred cost | (9,906 | ) | 7,080 | ||||||
Income taxes payable | 14,648 | (155,529 | ) | ||||||
Net cash provided by operating activities | 492,366 | 122,131 | |||||||
Investing activities: | |||||||||
Purchases of property and equipment | (42,157 | ) | (53,297 | ) | |||||
Proceeds from sale of property and equipment | 15 | 670 | |||||||
Purchase of intangible assets | (4,706 | ) | (2,817 | ) | |||||
Purchase of marketable securities | (739,676 | ) | (649,881 | ) | |||||
Redemption of marketable securities | 772,733 | 720,717 | |||||||
Change in restricted cash | (6 | ) | 48 | ||||||
Acquisitions, net of cash acquired | (62,137 | ) | (12,632 | ) | |||||
Net cash (used in) provided by investing activities | (75,934 | ) | 2,808 | ||||||
Financing activities: | |||||||||
Dividends paid | (289,331 | ) | (281,247 | ) | |||||
Purchase of treasury stock under share repurchase plan | (65,221 | ) | (108,057 | ) | |||||
Purchase of treasury stock related to equity awards | (184 | ) | (241 | ) | |||||
Proceeds from issuance of treasury stock related to equity awards | 10,210 | 8,554 | |||||||
Tax benefit from issuance of equity awards | 365 | 1,257 | |||||||
Net cash used in financing activities | (344,161 | ) | (379,734 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | 7,218 | (26,566 | ) | ||||||
Net increase (decrease) in cash and cash equivalents | 79,489 | (281,361 | ) | ||||||
Cash and cash equivalents at beginning of period | 833,070 | 1,196,268 | |||||||
Cash and cash equivalents at end of period | $ | 912,559 | $ | 914,907 | |||||
Garmin Ltd. And Subsidiaries | |||||||||||||||||||
Net Sales, Gross Profit, and Operating Income by Segment (Unaudited) |
|||||||||||||||||||
(In thousands) | |||||||||||||||||||
Reporting Segments | |||||||||||||||||||
Outdoor |
Fitness |
Marine |
Auto |
Aviation |
Total |
||||||||||||||
13-Weeks Ended September 24, 2016 | |||||||||||||||||||
Net sales | $ | 141,006 | $ | 189,161 | $ | 70,010 | $ | 214,637 | $ | 107,436 | $ | 722,250 | |||||||
Gross profit | $ | 88,497 | $ | 103,363 | $ | 39,891 | $ | 93,638 | $ | 80,591 | $ | 405,980 | |||||||
Operating income | $ | 49,271 | $ | 44,774 | $ | 10,332 | $ | 24,795 | $ | 30,444 | $ | 159,616 | |||||||
13-Weeks Ended September 26, 2015 (3) |
|||||||||||||||||||
Net sales | $ | 109,863 | $ | 143,216 | $ | 62,315 | $ | 270,064 | $ | 94,232 | $ | 679,690 | |||||||
Gross profit | $ | 66,442 | $ | 77,261 | $ | 34,115 | $ | 114,331 | $ | 70,041 | $ | 362,190 | |||||||
Operating income | $ | 37,409 | $ | 26,577 | $ | 5,737 | $ | 32,012 | $ | 23,722 | $ | 125,457 | |||||||
39-Weeks Ended September 24, 2016 | |||||||||||||||||||
Net sales | $ | 370,929 | $ | 544,434 | $ | 264,489 | $ | 655,963 | $ | 322,083 | $ | 2,157,898 | |||||||
Gross profit | $ | 232,652 | $ | 295,463 | $ | 148,554 | $ | 292,770 | $ | 239,349 | $ | 1,208,788 | |||||||
Operating income | $ | 125,721 | $ | 114,422 | $ | 49,172 | $ | 82,984 | $ | 91,794 | $ | 464,093 | |||||||
39-Weeks Ended September 26, 2015 (3) |
|||||||||||||||||||
Net sales | $ | 291,299 | $ | 432,859 | $ | 230,325 | $ | 789,870 | $ | 294,560 | $ | 2,038,913 | |||||||
Gross profit | $ | 181,525 | $ | 248,795 | $ | 128,204 | $ | 351,223 | $ | 215,814 | $ | 1,125,561 | |||||||
Operating income | $ | 98,135 | $ | 94,286 | $ | 34,204 | $ | 99,887 | $ | 77,307 | $ | 403,819 |
(3) Action camera related operating results for the 13-weeks and 39-weeks ended September 26, 2015 have been recast from the Outdoor segment to the Auto segment to conform to the current year presentation. |
Garmin Ltd. And Subsidiaries | ||||||||||||||||||
Net Sales by Geography (Unaudited) | ||||||||||||||||||
(In thousands) | ||||||||||||||||||
13-Weeks Ended | 39-Weeks Ended | |||||||||||||||||
Sept 24, | Sept 26, | Yr over Yr | Sept 24, | Sept 26, | Yr over Yr | |||||||||||||
2016 | 2015 | Change | 2016 | 2015 | Change | |||||||||||||
Net sales | $ | 722,250 | $ | 679,690 | 6 | % | $ | 2,157,898 | $ | 2,038,913 | 6 | % | ||||||
Americas | 348,637 | 335,041 | 4 | % | 1,073,610 | 1,057,359 | 2 | % | ||||||||||
EMEA | 274,756 | 261,548 | 5 | % | 810,205 | 744,352 | 9 | % | ||||||||||
APAC | 98,857 | 83,101 | 19 | % | 274,083 | 237,202 | 16 | % | ||||||||||
EMEA – Europe, Middle East and Africa; APAC – Asia Pacific and Australian Continent |
||||||||||||||||||
Non-GAAP Financial Information
To supplement our financial results presented in accordance with GAAP,
this release includes the following measures defined by the Securities
and Exchange Commission as non-GAAP financial measures: pro forma net
income (earnings) per share, forward-looking pro forma earnings per
share, and free cash flow. These non-GAAP measures are not based on any
comprehensive set of accounting rules or principles and should not be
considered a substitute for, or superior to, financial measures
calculated in accordance with GAAP, and may be different from non-GAAP
measures used by other companies. Management believes providing
investors with an operating view consistent with how it manages the
Company provides enhanced transparency into the operating results of the
Company.
Pro forma net income (earnings) per share
Management believes that net income per share before the impact of
foreign currency gain or loss and certain income tax adjustments, as
discussed below, is an important measure. The majority of the Company’s
consolidated foreign currency gain or loss is typically driven by
movements in the Taiwan Dollar and the Euro in relation to the U.S.
Dollar and the related exchange rate impact on the significant cash,
receivables, and payables held in a currency other than the functional
currency at one of the Company’s subsidiaries. However, there is minimal
cash impact from such foreign currency gain or loss. The Company’s
income tax expense is periodically impacted by material net releases of
reserves primarily related to completion of audits and/or the expiration
of statutes affecting prior periods. Thus, reported income tax expense
is not reflective of the income tax expense that is incurred related to
the current period earnings. Accordingly, earnings per share before the
impact of foreign currency translation gain or loss and income tax
adjustments that materially impact the effective tax rate permit a
consistent comparison of the Company’s operating performance between
periods.
The net release of other uncertain tax position reserves, amounting to
approximately $5.8 million and $7.2 million for the 39-weeks ended
September 24, 2016 and September 26, 2015, respectively, have not been
included as pro forma adjustments in the following presentation of pro
forma net income as such amounts have been considered immaterial, tend
to be more recurring in nature or are comparable between periods. The
tax effect of foreign currency gains (losses) was calculated using
effective tax rates of 16.5% and 27.6% for the third quarters of 2016
and 2015, respectively and 18.8% and 21.9% for the year-to-date 2016 and
2015. The effective tax rate is calculated by taking the Income tax
provision divided by Income before taxes, as presented on the face of
the Condensed Consolidated Statements of Income both on a quarterly and
year-to-date basis.
Garmin Ltd. And Subsidiaries | |||||||||||||||||||
Net income per share (Pro Forma) | |||||||||||||||||||
(in thousands, except per share information) | |||||||||||||||||||
13-Weeks Ended | 39-Weeks Ended | ||||||||||||||||||
Sept 24, | Sept 26, | Sept 24, | Sept 26, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||
Net Income (GAAP) | $ | 125,054 | $ | 119,299 | $ | 374,209 | $ | 323,844 | |||||||||||
Foreign currency gains (losses) | 19,421 | (30,573 | ) | 30,003 | 14,177 | ||||||||||||||
Tax effect of foreign currency gains (losses) | (3,204 | ) | 8,453 | (5,654 | ) | (3,104 | ) | ||||||||||||
Net income (Pro Forma) | $ | 141,271 | $ | 97,179 | $ | 398,558 | $ | 334,917 | |||||||||||
Net income per share (GAAP): | |||||||||||||||||||
Basic | $ | 0.66 | $ | 0.63 | $ | 1.98 | $ | 1.69 | |||||||||||
Diluted | $ | 0.66 | $ | 0.63 | $ | 1.98 | $ | 1.69 | |||||||||||
Net income per share (Pro Forma): | |||||||||||||||||||
Basic | $ | 0.75 | $ | 0.51 | $ | 2.11 | $ | 1.75 | |||||||||||
Diluted | $ | 0.75 | $ | 0.51 | $ | 2.10 | $ | 1.75 | |||||||||||
Weighted average common shares outstanding: | |||||||||||||||||||
Basic | 188,692 | 190,342 | 189,027 | 191,068 | |||||||||||||||
Diluted (GAAP) | 189,238 | 190,822 | 189,376 | 191,523 | |||||||||||||||
Forward-looking pro forma earnings per share
The Company has not provided a GAAP reconciliation for forward-looking
pro forma earnings per share because such measure cannot be provided
without unreasonable efforts on a forward-looking basis due to the high
variability and low visibility with respect to non-operating foreign
currency exchange gains and losses and the related tax effects of such
gains and losses. The impact of such foreign currency gains and losses,
net of tax effects, was $0.12 per share for the 39-weeks ended September
24, 2016, as indicated above. No other pro forma income tax adjustments
have been included in forward-looking pro forma earnings per share.
Free cash flow
Management believes that free cash flow is an important financial
measure because it represents the amount of cash provided by operations
that is available for investing and defines it as operating cash flow
plus one-time cash payments associated with our inter-company
restructuring less capital expenditures for property and equipment.
Garmin Ltd. And Subsidiaries | |||||||||||||||||||
Free Cash Flow | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
13-Weeks Ended | 39-Weeks Ended | ||||||||||||||||||
Sept 24, | Sept 26, | Sept 24, | Sept 26, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||
(in thousands) | |||||||||||||||||||
Net cash provided by operating activities | $ | 212,994 | $ | 137,834 | $ | 492,366 | $ | 122,131 | |||||||||||
Less: purchases of property and equipment | (13,543 | ) | (13,565 | ) | (42,157 | ) | (53,297 | ) | |||||||||||
Plus: taxes paid related to inter-company restructuring | – | – | – | 182,800 | |||||||||||||||
Free Cash Flow | $ | 199,451 | $ | 124,269 | $ | 450,209 | $ | 251,634 |
Contacts