Garmin Reports Second Quarter Revenue and EPS Growth; Raises Guidance
Garmin Ltd. (Nasdaq: GRMN – News) today announced results for the second
quarter ended June 25, 2016.
Highlights for the second quarter 2016 include:
-
Total revenue of $812 million, growing 5% over the prior year, with
fitness, outdoor, marine and aviation collectively growing 20% over
the year ago quarter and contributing 70% of total revenue -
Gross margin expanded to 57.0% compared to 54.2% in the prior year
quarter, and operating margin expanded to 24.7% compared to 21.5% in
the prior year quarter -
GAAP EPS was $0.85, a 18% improvement over the prior year, and pro
forma EPS(1) was $0.87, a 21% improvement over the prior
year -
Our wearable offerings continued to expand in the quarter as we
introduced and shipped the Forerunner® 735XT, vivosmart® HR+, and
vivomoveTM -
Our Connect IQTM store offers over 2,000 apps, watch faces,
and widgets for select Garmin wearables and has delivered over 13
million downloads to customers since its inception in early 2015
(in thousands, | 13-Weeks Ended | 26-Weeks Ended | ||||||||||||||||||||
except per share data) | June 25, | June 27, | Yr over Yr | June 25, | June 27, | Yr over Yr | ||||||||||||||||
2016 |
2015 |
|
Change | 2016 |
2015 |
|
Change | |||||||||||||||
Net sales | $ | 811,609 | $ | 773,830 | 5 | % | $ | 1,435,648 | $ | 1,359,224 | 6 | % | ||||||||||
Fitness | 212,855 | 158,649 | 34 | % | 355,273 | 289,644 | 23 | % | ||||||||||||||
Outdoor | 133,096 | 108,621 | 23 | % | 229,923 | 181,436 | 27 | % | ||||||||||||||
Marine | 111,599 | 103,713 | 8 | % | 194,479 | 168,010 | 16 | % | ||||||||||||||
Aviation | 108,331 | 102,266 | 6 | % | 214,647 | 200,327 | 7 | % | ||||||||||||||
Auto | 245,728 | 300,581 | -18 | % | 441,326 | 519,807 | -15 | % | ||||||||||||||
Gross profit % | 57.0 | % | 54.2 | % | 55.9 | % | 56.2 | % | ||||||||||||||
Operating profit % | 24.7 | % | 21.5 | % | 21.2 | % | 20.5 | % | ||||||||||||||
GAAP diluted EPS | $ | 0.85 | $ | 0.72 | 18 | % | $ | 1.31 | $ | 1.07 | 22 | % | ||||||||||
Pro forma diluted EPS (1) | $ | 0.87 | $ | 0.72 | 21 | % | $ | 1.36 | $ | 1.26 | 8 | % |
(1) See attached table for reconciliation of non-GAAP measures |
(2) Action camera related net sales for the 13-weeks and 26-weeks |
|
Executive Overview from Cliff Pemble, President
and Chief Executive Officer:
“We achieved strong results in the second quarter of 2016 with each
business segment delivering solid performance,” said Cliff Pemble,
president and chief executive officer (CEO) of Garmin Ltd. “Fitness and
outdoor achieved impressive revenue and profit growth driven by our
strengthening position in the wearables market. Aviation and marine also
delivered revenue and profit growth while auto remains a solid base of
profit contributions to the overall business. I am pleased with our
performance in the first half of 2016 which gives us confidence to raise
our guidance for the full year.”
Fitness:
The fitness segment posted robust revenue growth of 34% in the quarter
driven by wearable devices. Gross margin was consistent year-over-year
at 56% while operating margin improved to 25% from 21% in the prior
year. During the quarter, we began shipping the previously announced
vivoactive® HR and vivofit® 3 activity trackers as well as the
Forerunner® 735XT, a lightweight multi-sport-capable running watch, the
vivosmart® HR +, our smart activity tracker with GPS, and vivomoveTM,
a fashionable analog watch with activity tracking features and a one
year battery life.
Outdoor:
The outdoor segment posted robust revenue growth of 23% driven by
wearable devices and a full quarter contribution of our recently
acquired DeLorme products. Gross and operating margin was 64% and 36%
respectively, an improvement over a year ago resulting in a 31% increase
in operating income. Our recently introduced Approach® X40 began
shipping late in the quarter and is generating positive customer
response by bringing golf specific features to an activity tracker band.
Also, we recently broadened our handheld product line with the
introduction of the Oregon® 700 series of handheld GPS units featuring a
redesigned GPS antenna, smart notifications and automatic uploads.
Marine:
The marine segment posted solid second quarter revenue growth of 8%
driven by our strong lineup of chart plotters, fish finders, and
entertainment systems. Growth was driven by market share gains in the
inland fishing category. Gross margins increased year-over-year to 58%
while operating margin increased to 26% resulting in operating income
growth of 19%.
Aviation:
The aviation segment posted revenue growth of 6% in the quarter despite
ongoing softness in the overall aviation market. Our solid performance
was driven by growth in OEM sales as well as Automatic Dependent
Surveillance Broadcast (ADS-B) systems. Both the gross margin and
operating margin were strong at 74% and 28%, respectively, and improved
compared to the year ago quarter resulting in a 13% increase in
operating income.
Auto:
The auto segment recorded revenue decline of 18% primarily due to the
ongoing PND market contraction and headwinds caused by additional
revenue deferrals associated with certain auto OEM products. Gross and
operating margins improved to 46% and 16%, respectively. We continue to
make inroads with automakers and have recently been recognized at the
2016 Beijing Auto Show as the factory-installed Original Equipment
Digital Video Recorder (OE DVR) solution in the new Peugeot 3008.
Additional Financial Information:
Total operating expenses in the quarter were $262 million, a 4% increase
from the prior year. Research and development investment increased 5%,
with growth primarily focused on aviation and our active lifestyle
products in fitness and outdoor. Advertising decreased 3%, driven
primarily by year-over-year decreases in auto and marine, partially
offset by increases in fitness and outdoor advertising to support
wearables. Selling, general and administrative expense increased by 6%,
and is relatively flat as a percent of sales.
The effective tax rate in the second quarter of 2016 was 21.0%, which is
comparable to the effective tax rate of 20.6% in the prior year quarter.
In the second quarter 2016, we generated $135 million of free cash flow
(see attached table for reconciliation of this non-GAAP measure). We
continued to return cash to shareholders with our quarterly dividend of
approximately $97 million and our share repurchase activity, which
totaled more than $25 million in the second quarter. We have
approximately $123 million remaining in the share repurchase program
authorized through December 31, 2016, and expect to repurchase as
business and market conditions warrant. We ended the quarter with cash
and marketable securities of about $2.4 billion.
2016 Guidance:
Based on our performance in the first half of 2016, we are updating our
full year guidance. We now anticipate revenue of approximately $2.9
billion driven primarily by a stronger outlook for our outdoor and
fitness segments. We anticipate our full year EPS will be approximately
$2.50 based on gross margin of about 55%, operating margin of about 19%
and a full year effective tax rate of about 19.5%.
2016 Update | Prior | ||||
Revenue | ~$2.9 B | ~$2.82 B | |||
Gross Margin | ~55% | ~54.5% | |||
Operating Income | ~550M | ~510M | |||
Operating Margin | ~19% | ~18% | |||
Tax Rate | ~19.5% | ~20.5% | |||
Pro Forma EPS (3) | ~$2.50 | ~$2.25 | |||
(3) See below details on forward-looking pro forma EPS | |||||
Webcast Information/Forward-Looking Statements:
The information for Garmin Ltd.’s earnings call is as follows:
When: | Wednesday, July 27, 2016 at 10:30 a.m. Eastern | ||||||
Where: | |||||||
How: |
Simply log on to the web at the address above or call to listen in at 855-757-3897 |
||||||
An archive of the live webcast will be available until October 28, 2016
on the Garmin website at www.garmin.com.
To access the replay, click on the Investor Relations link and click
over to the Events Calendar page.
This release includes projections and other forward-looking
statements regarding Garmin Ltd. and its business that are commonly
identified by words such as “would,” “may,” “expects,” “estimates,”
“plans,” “intends,” “projects,” and other words or phrases with similar
meanings. Any statements regarding the Company’s GAAP and pro
forma estimated earnings, EPS and revenue for fiscal 2016, the Company’s
expected segment revenue growth rates, margins, currency movements,
expenses, pricing, new products to be introduced in 2016 and the
Company’s plans and objectives are forward-looking statements. The
forward-looking events and circumstances discussed in this release may
not occur and actual results could differ materially as a result of risk
factors and uncertainties affecting Garmin, including, but not limited
to, the risk factors that are described in the Annual Report on Form
10-K for the year ended December 26, 2015 filed by Garmin with the
Securities and Exchange Commission (Commission file number 0-31983). A
copy of Garmin’s 2015 Form 10-K can be downloaded from
http://www.garmin.com/aboutGarmin/invRelations/finReports.html
.
Garmin, the Garmin logo, the Garmin delta, Approach, Forerunner, Oregon,
vívoactive, vívofit and vivosmart® are trademarks of Garmin Ltd. or its
subsidiaries and are registered in one or more countries, including the
U.S.; vivomove and Connect IQ, are trademarks of, or exclusively
licensed to, Garmin Ltd. or its subsidiaries. All other brands, product
names, company names, trademarks and service marks are the properties of
their respective owners. All rights reserved.
Garmin Ltd. And Subsidiaries | ||||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) | ||||||||||||||||
(In thousands, except per share information) | ||||||||||||||||
13-Weeks Ended | 26-Weeks Ended | |||||||||||||||
June 25, | June 27, | June 25, | June 27, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net sales | $ | 811,609 | $ | 773,830 | $ | 1,435,648 | $ | 1,359,224 | ||||||||
Cost of goods sold | 348,651 | 354,580 | 632,840 | 595,852 | ||||||||||||
Gross profit | 462,958 | 419,250 | 802,808 | 763,372 | ||||||||||||
Advertising expense | 44,252 | 45,794 | 76,485 | 73,466 | ||||||||||||
Selling, general and administrative expense | 103,677 | 97,552 | 199,287 | 196,302 | ||||||||||||
Research and development expense | 114,355 | 109,240 | 222,559 | 215,242 | ||||||||||||
Total operating expense | 262,284 | 252,586 | 498,331 | 485,010 | ||||||||||||
Operating income | 200,674 | 166,664 | 304,477 | 278,362 | ||||||||||||
Other income (expense): | ||||||||||||||||
Interest income | 8,455 | 7,420 | 15,883 | 15,444 | ||||||||||||
Foreign currency (losses) | (5,743 | ) | (487 | ) | (10,582 | ) | (44,751 | ) | ||||||||
Other income (loss) | 415 | (39 | ) | 1,570 | 698 | |||||||||||
Total other income (expense) | 3,127 | 6,894 | 6,871 | (28,609 | ) | |||||||||||
Income before income taxes | 203,801 | 173,558 | 311,348 | 249,753 | ||||||||||||
Income tax provision | 42,737 | 35,805 | 62,193 | 45,208 | ||||||||||||
Net income | $ | 161,064 | $ | 137,753 | $ | 249,155 | $ | 204,545 | ||||||||
Net income per share: | ||||||||||||||||
Basic | $ | 0.85 | $ | 0.72 | $ | 1.32 | $ | 1.07 | ||||||||
Diluted | $ | 0.85 | $ | 0.72 | $ | 1.31 | $ | 1.07 | ||||||||
Weighted average common | ||||||||||||||||
shares outstanding: | ||||||||||||||||
Basic | 188,892 | 191,101 | 189,195 | 191,432 | ||||||||||||
Diluted | 189,356 | 191,600 | 189,491 | 191,939 | ||||||||||||
Garmin Ltd. And Subsidiaries Condensed Consolidated Balance Sheets (In thousands, except per share information) |
||||||||
(Unaudited) | ||||||||
June 25, | December 26, | |||||||
2016 | 2015 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 801,464 | $ | 833,070 | ||||
Marketable securities | 252,253 | 215,161 | ||||||
Accounts receivable, net | 510,309 | 531,481 | ||||||
Inventories, net | 508,161 | 500,554 | ||||||
Deferred costs | 46,552 | 49,176 | ||||||
Prepaid expenses and other current assets | 93,848 | 81,645 | ||||||
Total current assets | 2,212,587 | 2,211,087 | ||||||
Property and equipment, net | 450,654 | 446,089 | ||||||
Marketable securities | 1,306,159 | 1,343,387 | ||||||
Restricted cash | 257 | 259 | ||||||
Noncurrent deferred income tax | 118,320 | 116,518 | ||||||
Noncurrent deferred costs | 47,535 | 38,769 | ||||||
Intangible assets, net | 303,348 | 245,552 | ||||||
Other assets | 88,723 | 97,730 | ||||||
Total assets | $ | 4,527,583 | $ | 4,499,391 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 151,904 | $ | 178,905 | ||||
Salaries and benefits payable | 68,067 | 70,601 | ||||||
Accrued warranty costs | 34,670 | 30,449 | ||||||
Accrued sales program costs | 49,538 | 67,613 | ||||||
Deferred revenue | 150,587 | 164,982 | ||||||
Accrued royalty costs | 44,213 | 30,310 | ||||||
Accrued advertising expense | 24,534 | 33,547 | ||||||
Other accrued expenses | 77,442 | 74,926 | ||||||
Income taxes payable | 24,714 | 21,674 | ||||||
Dividend payable | 384,760 | 192,991 | ||||||
Total current liabilities | 1,010,429 | 865,998 | ||||||
Deferred income taxes | 54,633 | 56,210 | ||||||
Non-current income taxes | 111,664 | 101,689 | ||||||
Non-current deferred revenue | 130,342 | 128,731 | ||||||
Other liabilities | 1,680 | 1,637 | ||||||
Stockholders’ equity: | ||||||||
Shares, CHF 10 par value, 208,077 shares authorized and issued; | ||||||||
188,877 shares outstanding at June 25, 2016 | ||||||||
and 189,722 shares outstanding at December 26, 2015 | 1,797,435 | 1,797,435 | ||||||
Additional paid-in capital | 73,279 | 62,239 | ||||||
Treasury stock | (445,268 | ) | (414,637 | ) | ||||
Retained earnings | 1,794,792 | 1,930,517 | ||||||
Accumulated other comprehensive income | (1,403 | ) | (30,428 | ) | ||||
Total stockholders’ equity | 3,218,835 | 3,345,126 | ||||||
Total liabilities and stockholders’ equity | $ | 4,527,583 | $ | 4,499,391 | ||||
Garmin Ltd. And Subsidiaries | ||||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||||
(In thousands) | ||||||||||
26-Weeks Ended | ||||||||||
June 25, | June 27, | |||||||||
2016 | 2015 | |||||||||
Operating Activities: | ||||||||||
Net income | $ | 249,155 | $ | 204,545 | ||||||
Adjustments to reconcile net income to net cash | ||||||||||
provided by operating activities: | ||||||||||
Depreciation | 26,657 | 24,915 | ||||||||
Amortization | 14,852 | 13,215 | ||||||||
Loss on sale or disposal of property and equipment | 64 | 420 | ||||||||
Provision for doubtful accounts | 1,548 | (1,499 | ) | |||||||
Deferred income taxes | (6,074 | ) | (9,325 | ) | ||||||
Unrealized foreign currency loss | 3,198 | 59,046 | ||||||||
Provision for obsolete and slow moving inventories | 15,892 | 6,569 | ||||||||
Stock compensation expense | 19,507 | 14,742 | ||||||||
Realized gain on marketable securities | (188 | ) | (364 | ) | ||||||
Changes in operating assets and liabilities: | ||||||||||
Accounts receivable | 24,415 | 60,016 | ||||||||
Inventories | (16,672 | ) | (45,635 | ) | ||||||
Other current and non-current assets | (865 | ) | (74,725 | ) | ||||||
Accounts payable | (32,291 | ) | (7,084 | ) | ||||||
Other current and non-current liabilities | (10,806 | ) | (53,808 | ) | ||||||
Deferred revenue | (13,066 | ) | (38,836 | ) | ||||||
Deferred cost | (6,089 | ) | 6,892 | |||||||
Income taxes payable | 10,135 | (174,788 | ) | |||||||
Net cash provided by (used in) operating activities | 279,372 | (15,704 | ) | |||||||
Investing activities: | ||||||||||
Purchases of property and equipment | (28,614 | ) | (39,732 | ) | ||||||
Proceeds from sale of property and equipment | – | 665 | ||||||||
Purchase of intangible assets | (2,831 | ) | (1,939 | ) | ||||||
Purchase of marketable securities | (457,433 | ) | (480,090 | ) | ||||||
Redemption of marketable securities | 466,526 | 540,785 | ||||||||
Change in restricted cash | 2 | 29 | ||||||||
Acquisitions, net of cash acquired | (62,137 | ) | (12,632 | ) | ||||||
Net cash (used in) provided by investing activities | (84,487 | ) | 7,086 | |||||||
Financing activities: | ||||||||||
Dividends paid | (193,111 | ) | (183,925 | ) | ||||||
Purchase of treasury stock under share repurchase plan | (45,097 | ) | (57,295 | ) | ||||||
Purchase of treasury stock related to equity awards | (173 | ) | (240 | ) | ||||||
Proceeds from issuance of treasury stock related to equity awards | 8,970 | 8,560 | ||||||||
Tax benefit from issuance of equity awards | 2 | 1,239 | ||||||||
Net cash used in financing activities | (229,409 | ) | (231,661 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents | 2,918 | (17,806 | ) | |||||||
Net decrease in cash and cash equivalents | (31,606 | ) | (258,085 | ) | ||||||
Cash and cash equivalents at beginning of period | 833,070 | 1,196,268 | ||||||||
Cash and cash equivalents at end of period | $ | 801,464 | $ | 938,183 | ||||||
Garmin Ltd. And Subsidiaries | |||||||||||||
Net Sales, Gross Profit, and Operating Income by Segment (Unaudited) |
|||||||||||||
(In thousands) | |||||||||||||
Reporting Segments | |||||||||||||
|
|
|
|
|
|
||||||||
13-Weeks Ended June 25, 2016 | |||||||||||||
Net sales | $133,096 | $212,855 | $111,599 | $245,728 | $108,331 | $811,609 | |||||||
Gross profit | $85,224 | $119,805 | $64,515 | $112,988 | $80,426 | $462,958 | |||||||
Operating income | $48,565 | $53,074 | $28,548 | $39,623 | $30,864 | $200,674 | |||||||
|
|||||||||||||
13-Weeks Ended June 27, 2015 (4) |
|||||||||||||
Net sales | $108,621 | $158,649 | $103,713 | $300,581 | $102,266 | $773,830 | |||||||
Gross profit | $66,019 | $88,458 | $58,577 | $131,933 | $74,263 | $419,250 | |||||||
Operating income | $37,201 | $33,070 | $23,901 | $45,087 | $27,405 | $166,664 | |||||||
26-Weeks Ended June 25, 2016 | |||||||||||||
Net sales | $229,923 | $355,273 | $194,479 | $441,326 | $214,647 | $1,435,648 | |||||||
Gross profit | $144,155 | $192,100 | $108,664 | $199,131 | $158,758 | $802,808 | |||||||
Operating income | $76,450 | $69,647 | $38,840 | $58,190 | $61,350 | $304,477 | |||||||
|
|
|
|
|
|
||||||||
26-Weeks Ended June 27, 2015 (4) |
|||||||||||||
Net sales | $181,436 | $289,644 | $168,010 | $519,807 | $200,327 | $1,359,224 | |||||||
Gross profit | $115,084 | $171,534 | $94,090 | $236,891 | $145,773 | $763,372 | |||||||
Operating income | $60,730 | $67,709 | $28,468 | $67,870 | $53,585 | $278,362 |
(4) Action camera related operating results for the 13-weeks and |
|
|
Garmin Ltd. And Subsidiaries | |||||||||||||||||||
Net Sales by Geography (Unaudited) | |||||||||||||||||||
(In thousands) | |||||||||||||||||||
13-Weeks Ended | 26-Weeks Ended | ||||||||||||||||||
June 25, | June 27, | Yr over Yr | June 25, | June 27, | Yr over Yr | ||||||||||||||
2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||
Net sales | $ | 811,609 | $ | 773,830 | 5 | % | $ | 1,435,648 | $ | 1,359,224 | 6 | % | |||||||
Americas | 407,017 | 417,056 | -2 | % | 724,974 | 722,317 | 0 | % | |||||||||||
EMEA | 309,721 | 274,454 | 13 | % | 535,448 | 482,805 | 11 | % | |||||||||||
APAC | 94,871 | 82,320 | 15 | % | 175,226 | 154,102 | 14 | % | |||||||||||
EMEA – Europe, Middle East and Africa; APAC – Asia Pacific | |||||||||||||||||||
Non-GAAP Financial Information
To supplement our financial results presented in accordance with GAAP,
this release includes the following measures defined by the Securities
and Exchange Commission as non-GAAP financial measures: pro forma net
income (earnings) per share, forward-looking pro forma earnings per
share and free cash flow. These non-GAAP measures are not based on any
comprehensive set of accounting rules or principles and should not be
considered a substitute for, or superior to, financial measures
calculated in accordance with GAAP, and may be different from non-GAAP
measures used by other companies. Management believes providing
investors with an operating view consistent with how it manages the
Company provides enhanced transparency into the operating results of the
Company.
Pro forma net income (earnings) per share
Management believes that net income per share before the impact of
foreign currency translation gain or loss and income tax adjustments
that materially impact the effective tax rate, as discussed below, is an
important measure. The majority of the Company’s consolidated foreign
currency gain or loss result from balances involving the Euro and the
Taiwan Dollar and from the exchange rate impact of the significant cash
and marketable securities, receivables and payables held in a currency
other than the functional currency at one of the Company’s subsidiaries.
However, there is minimal cash impact from such foreign currency gain or
loss. The Company’s income tax expense is periodically impacted by
material net releases of reserves primarily related to completion of
audits and/or the expiration of statutes affecting prior periods. Thus,
reported income tax expense is not reflective of the income tax expense
that is incurred related to the current period earnings. The net release
of other uncertain tax position reserves, amounting to approximately
$4.9 million and $6.9 million in first half 2016 and 2015, respectively,
have not been included as pro forma adjustments in the following
presentation of pro forma net income as such amounts have been
considered immaterial, tend to be more recurring in nature and are
comparable between periods. Accordingly, earnings per share before the
impact of foreign currency translation gain or loss and income tax
adjustments that materially impact the effective tax rate permit a
consistent comparison of the Company’s operating performance between
periods. The tax effect was calculated using effective tax rates of
21.0% and 20.6% for the second quarters of 2016 and 2015, respectively
and 20.0% and 18.1% for the year-to-date 2016 and 2015. The effective
tax rate is calculated by taking the Income tax provision divided by
Income before taxes, as presented on the face of the Consolidated
Statements of Income both on a quarterly and year-to-date basis.
Garmin Ltd. And Subsidiaries | ||||||||||||||||
Net income per share (Pro Forma) | ||||||||||||||||
(in thousands, except per share information) | ||||||||||||||||
13-Weeks Ended | 26-Weeks Ended | |||||||||||||||
June 25, | June 27, | June 25, | June 27, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net Income (GAAP) | $ | 161,064 | $ | 137,753 | $ | 249,155 | $ | 204,545 | ||||||||
Foreign currency loss | $ | 5,743 | $ | 487 | $ | 10,582 | $ | 44,751 | ||||||||
Tax effect of foreign currency loss | ($1,204 | ) | ($100 | ) | ($2,114 | ) | ($8,101 | ) | ||||||||
Net income (Pro Forma) | $ | 165,603 | $ | 138,140 | $ | 257,623 | $ | 241,195 | ||||||||
Net income per share (GAAP): | ||||||||||||||||
Basic | $ | 0.85 | $ | 0.72 | $ | 1.32 | $ | 1.07 | ||||||||
Diluted | $ | 0.85 | $ | 0.72 | $ | 1.31 | $ | 1.07 | ||||||||
Net income per share (Pro Forma): | ||||||||||||||||
Basic | $ | 0.88 | $ | 0.72 | $ | 1.36 | $ | 1.26 | ||||||||
Diluted | $ | 0.87 | $ | 0.72 | $ | 1.36 | $ | 1.26 | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 188,892 | 191,101 | 189,195 | 191,432 | ||||||||||||
Diluted (GAAP) | 189,356 | 191,600 | 189,491 | 191,939 | ||||||||||||
Forward-looking pro forma earnings per share
The Company has not provided a GAAP reconciliation for forward-looking
pro forma earnings per share because such measure cannot be provided
without unreasonable efforts on a forward-looking basis due to the high
variability and low visibility with respect to non-operating foreign
currency exchange gains and losses and the related tax effects of such
gains and losses. The impact of such foreign currency gains and losses,
net of tax effects, was $0.05 per share for the 26-weeks ended June 25,
2016, as indicated above. No other pro forma income tax adjustments have
been included in forward-looking pro forma earnings per share.
Free cash flow
Management believes that free cash flow is an important financial
measure because it represents the amount of cash provided by operations
that is available for investing and defines it as operating cash flow
plus one-time cash payments associated with our inter-company
restructuring less capital expenditures for property and equipment.
Garmin Ltd. And Subsidiaries | ||||||||||||||||
Free Cash Flow (in thousands) |
||||||||||||||||
13-Weeks Ended | 26-Weeks Ended | |||||||||||||||
June 25, | June 27, | June 25, | June 27, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(in thousands) | ||||||||||||||||
Net cash provided by (used in) operating activities | $ | 149,985 | ($97,359 | ) | $ | 279,372 | ($15,704 | ) | ||||||||
Less: purchases of property and equipment | (14,706 | ) | (21,589 | ) | (28,614 | ) | (39,732 | ) | ||||||||
Plus: taxes paid related to inter-company restructuring | – | 182,800 | – | 182,800 | ||||||||||||
Free Cash Flow | $ | 135,279 | $ | 63,852 | $ | 250,758 | $ | 127,364 | ||||||||
Contacts