Garmin Reports Third Quarter 2015 Results and Affirms Updated Guidance
Garmin Ltd. (Nasdaq: GRMN – News) today announced results for the
quarter ended September 26, 2015.
Summary items for the quarter and recent product announcements include:
-
Total revenue of $680 million in the third quarter of 2015 with
fitness, outdoor, aviation and marine delivering 61% of total revenue -
The relative strength of the US Dollar compared to other major
currencies negatively impacted revenue by approximately $52 million,
or 7%, in the third quarter of 2015 -
Gross and operating margins were 53% and 18.5%, respectively; gross
margin was impacted by geographic revenue mix shifting toward
countries with weaker currencies relative to the U.S. Dollar and lower
average selling prices; operating margin was further impacted by
strategic investments in R&D and advertising -
Shipped approximately 3.9 million units in the quarter, a 4% increase
over the year ago quarter - Pro forma EPS(1) of $0.51 for third quarter 2015
-
Announced new products available for the fourth quarter including
fitness and wellness devices incorporating Garmin Elevate™ wrist-based
heart rate technology and the babyCam™ serving a new product category
(in thousands, | 13-Weeks Ended | 39-Weeks Ended | ||||||||||||||||||||||
except per share data) | Sept 26, | Sept 27, | Yr over Yr | Sept 26, | Sept 27, | Yr over Yr | ||||||||||||||||||
2015 | 2014 | Change | 2015 | 2014 | Change | |||||||||||||||||||
Net sales | $ | 679,690 | $ | 706,283 | -4 | % | $ | 2,038,913 | $ | 2,067,352 | -1 | % | ||||||||||||
Auto | 264,643 | 307,558 | -14 | % | 779,646 | 900,545 | -13 | % | ||||||||||||||||
Fitness | 143,216 | 116,171 | 23 | % | 432,859 | 367,137 | 18 | % | ||||||||||||||||
Outdoor | 115,284 | 121,079 | -5 | % | 301,523 | 311,123 | -3 | % | ||||||||||||||||
Aviation | 94,232 | 99,347 | -5 | % | 294,560 | 292,636 | 1 | % | ||||||||||||||||
Marine | 62,315 | 62,128 | 0 | % | 230,325 | 195,911 | 18 | % | ||||||||||||||||
Gross profit % | 53.3 | % | 56.4 | % | 55.2 | % | 56.8 | % | ||||||||||||||||
Operating profit % | 18.5 | % | 24.8 | % | 19.8 | % | 24.9 | % | ||||||||||||||||
GAAP diluted EPS | $ | 0.63 | ($0.76 | ) | NM | $ | 1.69 | $ | 0.79 | NM | ||||||||||||||
Pro forma diluted EPS (1) | $ | 0.51 | $ | 0.76 | -33 | % | $ | 1.75 | $ | 2.33 | -25 | % | ||||||||||||
(1) See attached table for reconciliation of non-GAAP measures including pro forma diluted EPS |
||||||||||||||||||||||||
Executive Overview from Cliff Pemble, President
and Chief Executive Officer:
“The global economic environment and intensified competitive landscape
have challenged our ability to repeat the strong financial performance
of 2014,” said Cliff Pemble, president and chief executive officer (CEO)
of Garmin Ltd. “However, we have a solid plan to improve our results
over the long term. Our plan includes compelling new products, some of
which have already launched in the fourth quarter with many more to come
in 2016. We look forward to once again meeting the expectations of our
investors and ourselves while creating long-term sustainable value.”
Fitness:
The fitness segment posted revenue growth of 23% in the quarter. The
sequential acceleration in growth reflects the strength of wellness,
multisport, and cycling product offerings. Gross margin fell to 54% in
the quarter, while operating margin declined to 19%. The gross margin
decline was driven by both the unfavorable currency movements and a
competitive pricing environment for certain product categories. The
operating margin decline further reflects ongoing investment in
advertising to support our long-term goals in the segment. We continue
to view these investments as appropriate given the sizeable opportunity
that exists in the global fitness and wellness markets. We recently
introduced a new line-up of Forerunner® products including the 230, 235
and 630. The Forerunner 235 is Garmin’s first product to incorporate
Garmin Elevate wrist-based heart rate monitoring technology. The
Forerunner 630 builds off our prior advanced running watches with the
addition of new running metrics and physiological measurements. Each of
the new devices are compatible with Connect IQ™, our smartwatch
platform. Also new for the fourth quarter is the vívosmart® HR, offering
wrist-based heart rate via Garmin Elevate, along with an always-on
display, smart notifications and activity intensity levels. To support
these products and many others, we recently launched an update to Garmin
Connect Mobile. The update offers a new modern and colorful interface,
the ability to customize based on individual needs and improved social
capabilities.
Outdoor:
The outdoor segment posted a 5% revenue decline in the quarter, due to
geographic exposure to weak currencies. Gross and operating margins
within the segment were largely consistent with the prior quarter at 59%
and 33%, respectively. On a year-over-year basis, unfavorable currency
movements, along with pricing and category mix created downward pressure
on gross margin. In addition, we continue to invest in research and
development to expand our product portfolio and explore new market
opportunities which impacts operating margin. While some outdoor
categories have slowed, we continue to see opportunities for growth in
existing and adjacent categories in 2016 through innovation and
exploration.
Aviation:
The aviation segment posted a revenue decline of 5% in the third quarter
of 2015 as the general aviation market has slowed throughout the year.
The gross margin in aviation remains strong at 74%, while operating
margin declined year-over-year to 25% due to growth in research and
development to support future revenue opportunities. As reported last
quarter, overall general aviation industry trends are difficult due to
volatile global markets. In the first half of the year, we were able to
report revenue growth as industry trends were offset by market share
gains. These share gains give us confidence that our growing R&D
investment will generate revenue growth opportunities when the industry
stabilizes or begins to grow again.
Marine:
The marine segment posted flat revenue in the quarter as the boating
season came to a close and we compared against our third quarter 2014
acquisition of Fusion Electronics. Gross margin improved year-over-year
to 55% in the quarter as mix shifted toward new products with higher
margin profiles partially offset by unfavorable currency movements.
Operating margin was 9% in the quarter, consistent with the prior year.
Garmin was recently honored as the Manufacturer of the Year by NMEA
(National Marine Electronics Associations). In addition to this
important honor from NMEA, Garmin also won four product-specific awards
in the autopilot, MFD (multi-function display) and smartphone
applications categories. These awards speak to the strength and breadth
of our innovative marine product line.
Auto:
The auto segment posted a revenue decline of 14% in the third quarter as
PND sales continued to decline and the contribution of amortization of
previously deferred revenue fell as expected. Gross and operating
margins in the quarter were 43% and 12%, respectively, declining from
the prior year. The gross margin decline resulted primarily from
unfavorable currency movements. We recently introduced babyCam, an
in-vehicle video monitor that transmits video wirelessly from the back
seat of a vehicle to a compatible Garmin PND. The babyCam features night
vision technology so parents can view children at night or in low-light
situations.
Additional Financial Information:
Total operating expenses in the quarter were $237 million, a 6% increase
from the prior year. Research and development investment increased 7%
with continued emphasis on aviation and active lifestyle products in
fitness and outdoor. Advertising increased 11% driven primarily by
media, point-of-sale presence, and cooperative spending with key
retailers to support wearables growth. Selling, general and
administrative expense increased by 4% driven primarily by information
technology and product support costs.
The effective tax rate in the third quarter of 2015 was 27.7% compared
to a pro forma effective tax rate of 21.0% in the prior year when
excluding the impact of the $308 million income tax expense associated
with our inter-company restructuring and a $24 million income tax
benefit associated with net releases of reserves primarily associated
with specific uncertain tax positions. The year-over-year rate increase
negatively impacted earnings per share by $0.05. The increase in the
effective tax rate resulted from the reduced income projection for 2015,
which negatively impacts our geographic income mix.
We continued to return cash to shareholders with our quarterly dividend
of approximately $97 million and our share repurchase activity which
totaled $51 million in the third quarter. We have $192 million remaining
in the share repurchase program authorized through December 31, 2016,
and expect to repurchase as conditions warrant. We ended the quarter
with cash and marketable securities of over $2.4 billion.
2015 Guidance:
As pre-announced, Garmin expects revenue of approximately $2.8 billion,
down from the previous guidance of $2.9 billion. We expect full year
fitness growth to be approximately 15% in consideration of the
year-to-date results, the dynamics of the market, and in recognition
that the strong growth of fourth quarter 2014 will be more challenging
to repeat this year. We expect aviation revenue to be flat for the year
due to recent weakness in the general aviation industry. Outdoor revenue
is now expected to be weaker than previously forecast at a decline of
approximately 4%. Auto and marine revenue assumptions remain in place.
Total company gross margin is expected to be approximately 53.5%. In
light of the revised revenue and margin outlook, Garmin expects an
operating margin of approximately 18.5%. Our full year tax rate is
expected to increase to 21.5% due to an unfavorable mix of profits by
taxing jurisdiction. The result of these changes is expected pro forma
EPS of approximately $2.25.
2015 Updated |
||||
Revenue | ~$2.8 B | |||
Gross Margin | ~53.5% | |||
Operating Margin | ~18.5% | |||
Tax Rate | ~21.5% | |||
EPS (Pro Forma) | ~$2.25 | |||
Webcast Information/Forward-Looking Statements:
The information for Garmin Ltd.’s earnings call is as follows:
When: Wednesday, October 28, 2015 at 10:30 a.m. Eastern
Where: http://www.garmin.com/aboutGarmin/invRelations/irCalendar.html
How:
Simply log on to the web at the address above or call to listen in at
855-757-3897
An archive of the live webcast will be available until December 30, 2015
on the Garmin website at www.garmin.com.
To access the replay, click on the Investor Relations link and click
over to the Events Calendar page.
This release includes projections and other forward-looking
statements regarding Garmin Ltd. and its business that are commonly
identified by words such as “would”, “may”, “expects”, “estimates”,
“plans”, “intends”, “projects”, and other words or phrases with similar
meanings. Any statements regarding the Company’s GAAP and pro
forma estimated earnings, EPS and revenue for fiscal 2015, the Company’s
expected segment revenue growth rates, margins, currency movements,
expenses, pricing, new products to be introduced in 2015 and the
Company’s plans and objectives are forward-looking statements. The
forward-looking events and circumstances discussed in this release may
not occur and actual results could differ materially as a result of risk
factors and uncertainties affecting Garmin, including, but not limited
to, the risk factors that are described in the Annual Report on Form
10-K for the year ended December 27, 2014 filed by Garmin with the
Securities and Exchange Commission (Commission file number 0-31983). A
copy of Garmin’s 2014 Form 10-K can be downloaded from http://www.garmin.com/aboutGarmin/invRelations/finReports.html.
Garmin, Forerunner and vívosmart, are registered trademarks and Elevate,
babyCam, and Connect IQ are trademarks of Garmin Ltd. or its
subsidiaries. All other brands, product names, company names,
trademarks and service marks are the properties of their respective
owners. All rights reserved.
Garmin Ltd. And Subsidiaries | |||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||||||||||
(In thousands, except per share information) | |||||||||||||||
13-Weeks Ended | 39-Weeks Ended | ||||||||||||||
Sept 26, | Sept 27, | Sept 26, | Sept 27, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net sales | $ | 679,690 | $ | 706,283 | $ | 2,038,913 | $ | 2,067,352 | |||||||
Cost of goods sold | 317,500 | 308,037 | 913,352 | 893,788 | |||||||||||
Gross profit | 362,190 | 398,246 | 1,125,561 | 1,173,564 | |||||||||||
Advertising expense | 36,887 | 33,112 | 110,352 | 92,457 | |||||||||||
Selling, general and administrative expense | 94,057 | 90,632 | 290,359 | 272,914 | |||||||||||
Research and development expense | 105,789 | 98,998 | 321,031 | 293,567 | |||||||||||
Total operating expense | 236,733 | 222,742 | 721,742 | 658,938 | |||||||||||
Operating income | 125,457 | 175,504 | 403,819 | 514,626 | |||||||||||
Other income (expense): | |||||||||||||||
Interest income | 6,851 | 9,344 | 22,295 | 28,781 | |||||||||||
Foreign currency gains (losses) | 30,573 | (12,703 | ) | (14,177 | ) | (20,266 | ) | ||||||||
Other income | 2,010 | 517 | 2,707 | 707 | |||||||||||
Total other income (expense) | 39,434 | (2,842 | ) | 10,825 | 9,222 | ||||||||||
Income before income taxes | 164,891 | 172,662 | 414,644 | 523,848 | |||||||||||
Income tax provision | 45,592 | 319,496 | 90,800 | 369,882 | |||||||||||
Net income (loss) | $ | 119,299 | ($146,834 | ) | $ | 323,844 | $ | 153,966 | |||||||
Net income (loss) per share: | |||||||||||||||
Basic | $ | 0.63 | ($0.76 | ) | $ | 1.69 | $ | 0.79 | |||||||
Diluted | $ | 0.63 | ($0.76 | ) | $ | 1.69 | $ | 0.79 | |||||||
Weighted average common | |||||||||||||||
shares outstanding: | |||||||||||||||
Basic | 190,342 | 192,239 | 191,068 | 193,700 | |||||||||||
Diluted | 190,822 | 192,239 | 191,523 | 194,763 | |||||||||||
Garmin Ltd. And Subsidiaries |
||||||||
(Unaudited) | ||||||||
Sept 26, | December 27, | |||||||
2015 | 2014 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 914,907 | $ | 1,196,268 | ||||
Marketable securities | 211,834 | 167,989 | ||||||
Accounts receivable, net | 431,942 | 570,191 | ||||||
Inventories, net | 503,183 | 420,475 | ||||||
Deferred income taxes | 49,857 | 56,102 | ||||||
Deferred costs | 47,526 | 51,336 | ||||||
Prepaid expenses and other current assets | 72,704 | 48,615 | ||||||
Total current assets | 2,231,953 | 2,510,976 | ||||||
Property and equipment, net | 439,094 | 430,887 | ||||||
Marketable securities | 1,290,147 | 1,407,344 | ||||||
Restricted cash | 259 | 308 | ||||||
Noncurrent deferred income tax | 67,126 | 67,712 | ||||||
Noncurrent deferred costs | 32,709 | 36,140 | ||||||
Intangible assets, net | 220,848 | 218,083 | ||||||
Other assets | 106,336 | 21,853 | ||||||
Total assets | $ | 4,388,472 | $ | 4,693,303 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 158,663 | $ | 149,094 | ||||
Salaries and benefits payable | 70,622 | 62,764 | ||||||
Accrued warranty costs | 24,649 | 27,609 | ||||||
Accrued sales program costs | 46,005 | 58,934 | ||||||
Deferred revenue | 169,225 | 203,598 | ||||||
Accrued royalty costs | 10,832 | 51,889 | ||||||
Accrued advertising expense | 20,434 | 26,334 | ||||||
Other accrued expenses | 70,741 | 67,780 | ||||||
Deferred income taxes | 13,299 | 17,673 | ||||||
Income taxes payable | 18,221 | 182,260 | ||||||
Dividend payable | 291,965 | 185,326 | ||||||
Total current liabilities | 894,656 | 1,033,261 | ||||||
Deferred income taxes | 43,170 | 39,497 | ||||||
Non-current income taxes | 96,311 | 80,611 | ||||||
Non-current deferred revenue | 118,090 | 135,130 | ||||||
Other liabilities | 1,560 | 1,437 | ||||||
Stockholders’ equity: | ||||||||
Shares, CHF 10 par value, 208,077 shares authorized and issued; | ||||||||
190,342 shares outstanding at September 26, 2015 | ||||||||
and 191,815 shares outstanding at December 27, 2014 | 1,797,435 | 1,797,435 | ||||||
Additional paid-in capital | 89,879 | 73,521 | ||||||
Treasury stock | (425,380 | ) | (330,132 | ) | ||||
Retained earnings | 1,795,900 | 1,859,972 | ||||||
Accumulated other comprehensive income | (23,149 | ) | 2,571 | |||||
Total stockholders’ equity | 3,234,685 | 3,403,367 | ||||||
Total liabilities and stockholders’ equity | $ | 4,388,472 | $ | 4,693,303 | ||||
Garmin Ltd. And Subsidiaries | ||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
(In thousands) | ||||||||
39-Weeks Ended | ||||||||
Sept 26, | Sept 27, | |||||||
2015 | 2014 | |||||||
Operating Activities: | ||||||||
Net income | $ | 323,844 | $ | 153,966 | ||||
Adjustments to reconcile net income to net cash | ||||||||
provided by operating activities: | ||||||||
Depreciation | 37,936 | 35,860 | ||||||
Amortization | 20,447 | 19,705 | ||||||
(Gain) loss on sale of property and equipment | (190 | ) | (742 | ) | ||||
Provision for doubtful accounts | (1,781 | ) | 778 | |||||
Deferred income taxes | 5,796 | 55,235 | ||||||
Unrealized foreign currency loss | 30,473 | 22,610 | ||||||
Provision for obsolete and slow moving inventories | 9,925 | 21,051 | ||||||
Stock compensation expense | 19,596 | 18,988 | ||||||
Realized (gain) loss on marketable securities | (76 | ) | 685 | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 123,875 | 74,323 | ||||||
Inventories | (111,008 | ) | (107,273 | ) | ||||
Other current and non-current assets | (110,695 | ) | 1,528 | |||||
Accounts payable | 16,864 | (3,209 | ) | |||||
Other current and non-current liabilities | (44,636 | ) | (1,997 | ) | ||||
Deferred revenue | (49,790 | ) | (80,712 | ) | ||||
Deferred cost | 7,080 | 11,136 | ||||||
Income taxes payable | (155,529 | ) | 155,762 | |||||
Net cash provided by operating activities | 122,131 | 377,694 | ||||||
Investing activities: | ||||||||
Purchases of property and equipment | (53,297 | ) | (54,829 | ) | ||||
Proceeds from sale of property and equipment | 670 | 748 | ||||||
Purchase of intangible assets | (2,817 | ) | (9,422 | ) | ||||
Purchase of marketable securities | (649,881 | ) | (746,305 | ) | ||||
Redemption of marketable securities | 720,717 | 807,778 | ||||||
Proceeds from repayment on loan receivable | – | 137,379 | ||||||
Change in restricted cash | 48 | (44 | ) | |||||
Acquisitions, net of cash acquired | (12,632 | ) | (18,871 | ) | ||||
Net cash provided by investing activities | 2,808 | 116,434 | ||||||
Financing activities: | ||||||||
Dividends paid | (281,247 | ) | (268,023 | ) | ||||
Purchase of treasury stock under share repurchase plan | (108,057 | ) | (241,460 | ) | ||||
Purchase of treasury stock related to equity awards | (241 | ) | (11,274 | ) | ||||
Proceeds from issuance of treasury stock related to equity awards | 8,554 | 12,761 | ||||||
Tax benefit from issuance of equity awards | 1,257 | 4,422 | ||||||
Net cash used in financing activities | (379,734 | ) | (503,574 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (26,566 | ) | (15,145 | ) | ||||
Net decrease in cash and cash equivalents | (281,361 | ) | (24,591 | ) | ||||
Cash and cash equivalents at beginning of period | 1,196,268 | 1,179,149 | ||||||
Cash and cash equivalents at end of period | $ | 914,907 | $ | 1,154,558 | ||||
Garmin Ltd. And Subsidiaries | ||||||||||||||||||||||||||||||||||||
Net Sales, Gross Profit, and Operating Income by Segment (Unaudited) |
||||||||||||||||||||||||||||||||||||
Reporting Segments | ||||||||||||||||||||||||||||||||||||
Outdoor | Fitness | Marine | Auto | Aviation | Total | |||||||||||||||||||||||||||||||
13-Weeks Ended September 26, 2015 | ||||||||||||||||||||||||||||||||||||
Net sales | $ | 115,284 | $ | 143,216 | $ | 62,315 | $ | 264,643 | $ | 94,232 | $ | 679,690 | ||||||||||||||||||||||||
Gross profit | $ | 68,175 | $ | 77,261 | $ | 34,115 | $ | 112,598 | $ | 70,041 | $ | 362,190 | ||||||||||||||||||||||||
Operating income | $ | 37,761 | $ | 26,577 | $ | 5,737 | $ | 31,660 | $ | 23,722 | $ | 125,457 | ||||||||||||||||||||||||
13-Weeks Ended September 27, 2014 | ||||||||||||||||||||||||||||||||||||
Net sales | $ | 121,079 | $ | 116,171 | $ | 62,128 | $ | 307,558 | $ | 99,347 | $ | 706,283 | ||||||||||||||||||||||||
Gross profit | $ | 79,227 | $ | 74,056 | $ | 31,510 | $ | 140,995 | $ | 72,458 | $ | 398,246 | ||||||||||||||||||||||||
Operating income | $ | 51,382 | $ | 36,670 | $ | 5,452 | $ | 53,042 | $ | 28,958 | $ | 175,504 | ||||||||||||||||||||||||
39-Weeks Ended September 26, 2015 | ||||||||||||||||||||||||||||||||||||
Net sales | $ | 301,523 | $ | 432,859 | $ | 230,325 | $ | 779,646 | $ | 294,560 | $ | 2,038,913 | ||||||||||||||||||||||||
Gross profit | $ | 185,341 | $ | 248,795 | $ | 128,204 | $ | 347,407 | $ | 215,814 | $ | 1,125,561 | ||||||||||||||||||||||||
Operating income | $ | 99,012 | $ | 94,286 | $ | 34,204 | $ | 99,010 | $ | 77,307 | $ | 403,819 | ||||||||||||||||||||||||
39-Weeks Ended September 27, 2014 | ||||||||||||||||||||||||||||||||||||
Net sales | $ | 311,123 | $ | 367,137 | $ | 195,911 | $ | 900,545 | $ | 292,636 | $ | 2,067,352 | ||||||||||||||||||||||||
Gross profit | $ | 194,805 | $ | 236,204 | $ | 105,097 | $ | 422,379 | $ | 215,079 | $ | 1,173,564 | ||||||||||||||||||||||||
Operating income | $ | 110,345 | $ | 133,054 | $ | 26,919 | $ | 158,248 | $ | 86,060 | $ | 514,626 | ||||||||||||||||||||||||
Garmin Ltd. And Subsidiaries | ||||||||||||||||||
Net Sales by Geography (Unaudited) | ||||||||||||||||||
13-Weeks Ended | 39-Weeks Ended | |||||||||||||||||
Sept 26, | Sept 27, | Yr over Yr | Sept 26, | Sept 27, | Yr over Yr | |||||||||||||
2015 | 2014 | Change | 2015 | 2014 | Change | |||||||||||||
Net sales | $ | 679,690 | $ | 706,283 | -4 | % | $ | 2,038,913 | $ | 2,067,352 | -1 | % | ||||||
Americas | 335,041 | 374,111 | -10 | % | 1,057,359 | 1,090,267 | -3 | % | ||||||||||
EMEA | 261,548 | 260,830 | 0 | % | 744,352 | 781,860 | -5 | % | ||||||||||
APAC | 83,101 | 71,342 | 16 | % | 237,202 | 195,225 | 22 | % | ||||||||||
EMEA – Europe, Middle East and Africa; APAC – Asia Pacific | ||||||||||||||||||
Non-GAAP Financial Information
Pro Forma net income (earnings) per share
Management believes that net income per share before the impact of
foreign currency translation gain or loss and income tax adjustments
that materially impact the effective tax rate, as discussed below, is an
important measure. The majority of the Company’s consolidated foreign
currency gain or loss result from balances involving the Euro, the
British Pound Sterling and the Taiwan Dollar and from the exchange rate
impact of the significant cash and marketable securities, receivables
and payables held in a currency other than the functional currency at
one of the Company’s subsidiaries. However, there is minimal cash impact
from such foreign currency gain or loss. The Company’s income tax
expense is periodically impacted by material net releases of reserves
primarily related to completion of audits and/or the expiration of
statutes effecting prior periods. Thus, reported income tax expense is
not reflective of the income tax expense that is incurred related to the
current period earnings. The net release of other uncertain tax position
reserves, amounting to approximately $7 million and $11 million for the
39-weeks ended September 26, 2015 and September 27, 2014, respectively,
have not been included as pro forma adjustments in the following
presentation of pro forma net income as such amounts have been
considered immaterial, tend to be more recurring in nature and are
comparable between periods. In the third quarter of 2014, the company
incurred tax expense of $308 million associated with our inter-company
restructuring. As this is a one-time transaction and not reflective of
income tax expense incurred related to the current period earnings, it
has been excluded from pro forma net income (earnings) per share.
Accordingly, earnings per share before the impact of foreign currency
translation gain or loss and income tax adjustments that materially
impact the effective tax rate permits a consistent comparison of the
Company’s operating performance between periods.
Garmin Ltd. And Subsidiaries Net income per share (Pro Forma) (in thousands, except per share information) |
|||||||||||||||
13-Weeks Ended | 39-weeks Ended | ||||||||||||||
Sept 26, | Sept 27, | Sept 26, | Sept 27, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net Income (Loss) (GAAP) | $ | 119,299 | ($146,834 | ) | $ | 323,844 | $ | 153,966 | |||||||
Foreign currency (gain) / loss, net of tax effects | ($22,120 | ) | $ | 10,035 | $ | 11,073 | $ | 16,957 | |||||||
Income tax benefit due to completion of tax audits | |||||||||||||||
and/or expiration of statutes | – | ($24,400 | ) | – | ($24,400 | ) | |||||||||
Tax due to inter-company restructuring | – | $ | 307,635 | – | $ | 307,635 | |||||||||
Net income (Pro Forma) | $ | 97,179 | $ | 146,436 | $ | 334,917 | $ | 454,158 | |||||||
Net income (loss) per share (GAAP): | |||||||||||||||
Basic | $ | 0.63 | ($0.76 | ) | $ | 1.69 | $ | 0.79 | |||||||
Diluted | $ | 0.63 | ($0.76 | ) | $ | 1.69 | $ | 0.79 | |||||||
Net income per share (Pro Forma): | |||||||||||||||
Basic | $ | 0.51 | $ | 0.76 | $ | 1.75 | $ | 2.34 | |||||||
Diluted | $ | 0.51 | $ | 0.76 | $ | 1.75 | $ | 2.33 | |||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 190,342 | 192,239 | 191,068 | 193,700 | |||||||||||
Diluted (GAAP) (1) | 190,822 | 192,239 | 191,523 | 194,763 | |||||||||||
Diluted (Pro Forma) | 190,822 | 193,341 | 191,523 | 194,763 | |||||||||||
(1) Per US GAAP, dilutive shares are excluded from the calculation |
|||||||||||||||
|
Free cash flow
Management believes that free cash flow is an important financial
measure because it represents the amount of cash provided by operations
that is available for investing and defines it as operating cash flow
plus one-time cash payments associated with our inter-company
restructuring less capital expenditures for property and equipment.
Garmin Ltd. And Subsidiaries Free Cash Flow (in thousands) |
|||||||||||||||||||||
13-Weeks Ended | 39-weeks Ended | ||||||||||||||||||||
Sept 26, | Sept 27, | Sept 26, | Sept 27, | ||||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
Net cash provided by operating activities | $ | 137,834 | $ | 142,342 | $ | 122,131 | $ | 377,694 | |||||||||||||
Less: purchases of property and equipment | ($13,565 | ) | ($18,066 | ) | ($53,297 | ) | ($54,829 | ) | |||||||||||||
Plus: taxes paid related to inter-company restructuring | – | $ | 78,137 | $ | 182,800 | $ | 78,137 | ||||||||||||||
Free Cash Flow | $ | 124,269 | $ | 202,413 | $ | 251,634 | $ | 401,002 | |||||||||||||
Contacts