Garmin Reports Third Quarter 2015 Results and Affirms Updated Guidance

Garmin Ltd. (Nasdaq: GRMN – News) today announced results for the
quarter ended September 26, 2015.

Summary items for the quarter and recent product announcements include:

  • Total revenue of $680 million in the third quarter of 2015 with
    fitness, outdoor, aviation and marine delivering 61% of total revenue
  • The relative strength of the US Dollar compared to other major
    currencies negatively impacted revenue by approximately $52 million,
    or 7%, in the third quarter of 2015
  • Gross and operating margins were 53% and 18.5%, respectively; gross
    margin was impacted by geographic revenue mix shifting toward
    countries with weaker currencies relative to the U.S. Dollar and lower
    average selling prices; operating margin was further impacted by
    strategic investments in R&D and advertising
  • Shipped approximately 3.9 million units in the quarter, a 4% increase
    over the year ago quarter
  • Pro forma EPS(1) of $0.51 for third quarter 2015
  • Announced new products available for the fourth quarter including
    fitness and wellness devices incorporating Garmin Elevate™ wrist-based
    heart rate technology and the babyCam™ serving a new product category
(in thousands, 13-Weeks Ended 39-Weeks Ended
except per share data) Sept 26, Sept 27, Yr over Yr Sept 26, Sept 27, Yr over Yr
2015 2014 Change 2015 2014 Change
Net sales $ 679,690 $ 706,283 -4 % $ 2,038,913 $ 2,067,352 -1 %
Auto 264,643 307,558 -14 % 779,646 900,545 -13 %
Fitness 143,216 116,171 23 % 432,859 367,137 18 %
Outdoor 115,284 121,079 -5 % 301,523 311,123 -3 %
Aviation 94,232 99,347 -5 % 294,560 292,636 1 %
Marine 62,315 62,128 0 % 230,325 195,911 18 %
Gross profit % 53.3 % 56.4 % 55.2 % 56.8 %
Operating profit % 18.5 % 24.8 % 19.8 % 24.9 %
GAAP diluted EPS $ 0.63 ($0.76 ) NM $ 1.69 $ 0.79 NM
Pro forma diluted EPS (1) $ 0.51 $ 0.76 -33 % $ 1.75 $ 2.33 -25 %
(1) See attached table for reconciliation of non-GAAP measures
including pro forma diluted EPS

Executive Overview from Cliff Pemble, President
and Chief Executive Officer:

“The global economic environment and intensified competitive landscape
have challenged our ability to repeat the strong financial performance
of 2014,” said Cliff Pemble, president and chief executive officer (CEO)
of Garmin Ltd. “However, we have a solid plan to improve our results
over the long term. Our plan includes compelling new products, some of
which have already launched in the fourth quarter with many more to come
in 2016. We look forward to once again meeting the expectations of our
investors and ourselves while creating long-term sustainable value.”

Fitness:

The fitness segment posted revenue growth of 23% in the quarter. The
sequential acceleration in growth reflects the strength of wellness,
multisport, and cycling product offerings. Gross margin fell to 54% in
the quarter, while operating margin declined to 19%. The gross margin
decline was driven by both the unfavorable currency movements and a
competitive pricing environment for certain product categories. The
operating margin decline further reflects ongoing investment in
advertising to support our long-term goals in the segment. We continue
to view these investments as appropriate given the sizeable opportunity
that exists in the global fitness and wellness markets. We recently
introduced a new line-up of Forerunner® products including the 230, 235
and 630. The Forerunner 235 is Garmin’s first product to incorporate
Garmin Elevate wrist-based heart rate monitoring technology. The
Forerunner 630 builds off our prior advanced running watches with the
addition of new running metrics and physiological measurements. Each of
the new devices are compatible with Connect IQ™, our smartwatch
platform. Also new for the fourth quarter is the vívosmart® HR, offering
wrist-based heart rate via Garmin Elevate, along with an always-on
display, smart notifications and activity intensity levels. To support
these products and many others, we recently launched an update to Garmin
Connect Mobile. The update offers a new modern and colorful interface,
the ability to customize based on individual needs and improved social
capabilities.

Outdoor:

The outdoor segment posted a 5% revenue decline in the quarter, due to
geographic exposure to weak currencies. Gross and operating margins
within the segment were largely consistent with the prior quarter at 59%
and 33%, respectively. On a year-over-year basis, unfavorable currency
movements, along with pricing and category mix created downward pressure
on gross margin. In addition, we continue to invest in research and
development to expand our product portfolio and explore new market
opportunities which impacts operating margin. While some outdoor
categories have slowed, we continue to see opportunities for growth in
existing and adjacent categories in 2016 through innovation and
exploration.

Aviation:

The aviation segment posted a revenue decline of 5% in the third quarter
of 2015 as the general aviation market has slowed throughout the year.
The gross margin in aviation remains strong at 74%, while operating
margin declined year-over-year to 25% due to growth in research and
development to support future revenue opportunities. As reported last
quarter, overall general aviation industry trends are difficult due to
volatile global markets. In the first half of the year, we were able to
report revenue growth as industry trends were offset by market share
gains. These share gains give us confidence that our growing R&D
investment will generate revenue growth opportunities when the industry
stabilizes or begins to grow again.

Marine:

The marine segment posted flat revenue in the quarter as the boating
season came to a close and we compared against our third quarter 2014
acquisition of Fusion Electronics. Gross margin improved year-over-year
to 55% in the quarter as mix shifted toward new products with higher
margin profiles partially offset by unfavorable currency movements.
Operating margin was 9% in the quarter, consistent with the prior year.
Garmin was recently honored as the Manufacturer of the Year by NMEA
(National Marine Electronics Associations). In addition to this
important honor from NMEA, Garmin also won four product-specific awards
in the autopilot, MFD (multi-function display) and smartphone
applications categories. These awards speak to the strength and breadth
of our innovative marine product line.

Auto:

The auto segment posted a revenue decline of 14% in the third quarter as
PND sales continued to decline and the contribution of amortization of
previously deferred revenue fell as expected. Gross and operating
margins in the quarter were 43% and 12%, respectively, declining from
the prior year. The gross margin decline resulted primarily from
unfavorable currency movements. We recently introduced babyCam, an
in-vehicle video monitor that transmits video wirelessly from the back
seat of a vehicle to a compatible Garmin PND. The babyCam features night
vision technology so parents can view children at night or in low-light
situations.

Additional Financial Information:

Total operating expenses in the quarter were $237 million, a 6% increase
from the prior year. Research and development investment increased 7%
with continued emphasis on aviation and active lifestyle products in
fitness and outdoor. Advertising increased 11% driven primarily by
media, point-of-sale presence, and cooperative spending with key
retailers to support wearables growth. Selling, general and
administrative expense increased by 4% driven primarily by information
technology and product support costs.

The effective tax rate in the third quarter of 2015 was 27.7% compared
to a pro forma effective tax rate of 21.0% in the prior year when
excluding the impact of the $308 million income tax expense associated
with our inter-company restructuring and a $24 million income tax
benefit associated with net releases of reserves primarily associated
with specific uncertain tax positions. The year-over-year rate increase
negatively impacted earnings per share by $0.05. The increase in the
effective tax rate resulted from the reduced income projection for 2015,
which negatively impacts our geographic income mix.

We continued to return cash to shareholders with our quarterly dividend
of approximately $97 million and our share repurchase activity which
totaled $51 million in the third quarter. We have $192 million remaining
in the share repurchase program authorized through December 31, 2016,
and expect to repurchase as conditions warrant. We ended the quarter
with cash and marketable securities of over $2.4 billion.

2015 Guidance:

As pre-announced, Garmin expects revenue of approximately $2.8 billion,
down from the previous guidance of $2.9 billion. We expect full year
fitness growth to be approximately 15% in consideration of the
year-to-date results, the dynamics of the market, and in recognition
that the strong growth of fourth quarter 2014 will be more challenging
to repeat this year. We expect aviation revenue to be flat for the year
due to recent weakness in the general aviation industry. Outdoor revenue
is now expected to be weaker than previously forecast at a decline of
approximately 4%. Auto and marine revenue assumptions remain in place.
Total company gross margin is expected to be approximately 53.5%. In
light of the revised revenue and margin outlook, Garmin expects an
operating margin of approximately 18.5%. Our full year tax rate is
expected to increase to 21.5% due to an unfavorable mix of profits by
taxing jurisdiction. The result of these changes is expected pro forma
EPS of approximately $2.25.

2015 Updated
Guidance

Revenue ~$2.8 B
Gross Margin ~53.5%
Operating Margin ~18.5%
Tax Rate ~21.5%
EPS (Pro Forma) ~$2.25

Webcast Information/Forward-Looking Statements:

The information for Garmin Ltd.’s earnings call is as follows:

When: Wednesday, October 28, 2015 at 10:30 a.m. Eastern
Where: http://www.garmin.com/aboutGarmin/invRelations/irCalendar.html
How:
Simply log on to the web at the address above or call to listen in at
855-757-3897

An archive of the live webcast will be available until December 30, 2015
on the Garmin website at www.garmin.com.
To access the replay, click on the Investor Relations link and click
over to the Events Calendar page.

This release includes projections and other forward-looking
statements regarding Garmin Ltd. and its business that are commonly
identified by words such as “would”, “may”, “expects”, “estimates”,
“plans”, “intends”, “projects”, and other words or phrases with similar
meanings.
Any statements regarding the Company’s GAAP and pro
forma estimated earnings, EPS and revenue for fiscal 2015, the Company’s
expected segment revenue growth rates, margins, currency movements,
expenses, pricing, new products to be introduced in 2015 and the
Company’s plans and objectives are forward-looking statements.
The
forward-looking events and circumstances discussed in this release may
not occur and actual results could differ materially as a result of risk
factors and uncertainties affecting Garmin, including, but not limited
to, the risk factors that are described in the Annual Report on Form
10-K for the year ended December 27, 2014 filed by Garmin with the
Securities and Exchange Commission (Commission file number 0-31983). A
copy of Garmin’s 2014 Form 10-K can be downloaded from
http://www.garmin.com/aboutGarmin/invRelations/finReports.html.

Garmin, Forerunner and vívosmart, are registered trademarks and Elevate,
babyCam, and Connect IQ are trademarks of Garmin Ltd. or its
subsidiaries. All other brands, product names, company names,
trademarks and service marks are the properties of their respective
owners. All rights reserved.

Garmin Ltd. And Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
(In thousands, except per share information)
13-Weeks Ended 39-Weeks Ended
Sept 26, Sept 27, Sept 26, Sept 27,
2015 2014 2015 2014
Net sales $ 679,690 $ 706,283 $ 2,038,913 $ 2,067,352
Cost of goods sold 317,500 308,037 913,352 893,788
Gross profit 362,190 398,246 1,125,561 1,173,564
Advertising expense 36,887 33,112 110,352 92,457
Selling, general and administrative expense 94,057 90,632 290,359 272,914
Research and development expense 105,789 98,998 321,031 293,567
Total operating expense 236,733 222,742 721,742 658,938
Operating income 125,457 175,504 403,819 514,626
Other income (expense):
Interest income 6,851 9,344 22,295 28,781
Foreign currency gains (losses) 30,573 (12,703 ) (14,177 ) (20,266 )
Other income 2,010 517 2,707 707
Total other income (expense) 39,434 (2,842 ) 10,825 9,222
Income before income taxes 164,891 172,662 414,644 523,848
Income tax provision 45,592 319,496 90,800 369,882
Net income (loss) $ 119,299 ($146,834 ) $ 323,844 $ 153,966
Net income (loss) per share:
Basic $ 0.63 ($0.76 ) $ 1.69 $ 0.79
Diluted $ 0.63 ($0.76 ) $ 1.69 $ 0.79
Weighted average common
shares outstanding:
Basic 190,342 192,239 191,068 193,700
Diluted 190,822 192,239 191,523 194,763

Garmin Ltd. And Subsidiaries
Condensed Consolidated
Balance Sheets

(In thousands, except per share
information)

(Unaudited)
Sept 26, December 27,
2015 2014
Assets
Current assets:
Cash and cash equivalents $ 914,907 $ 1,196,268
Marketable securities 211,834 167,989
Accounts receivable, net 431,942 570,191
Inventories, net 503,183 420,475
Deferred income taxes 49,857 56,102
Deferred costs 47,526 51,336
Prepaid expenses and other current assets 72,704 48,615
Total current assets 2,231,953 2,510,976
Property and equipment, net 439,094 430,887
Marketable securities 1,290,147 1,407,344
Restricted cash 259 308
Noncurrent deferred income tax 67,126 67,712
Noncurrent deferred costs 32,709 36,140
Intangible assets, net 220,848 218,083
Other assets 106,336 21,853
Total assets $ 4,388,472 $ 4,693,303
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 158,663 $ 149,094
Salaries and benefits payable 70,622 62,764
Accrued warranty costs 24,649 27,609
Accrued sales program costs 46,005 58,934
Deferred revenue 169,225 203,598
Accrued royalty costs 10,832 51,889
Accrued advertising expense 20,434 26,334
Other accrued expenses 70,741 67,780
Deferred income taxes 13,299 17,673
Income taxes payable 18,221 182,260
Dividend payable 291,965 185,326
Total current liabilities 894,656 1,033,261
Deferred income taxes 43,170 39,497
Non-current income taxes 96,311 80,611
Non-current deferred revenue 118,090 135,130
Other liabilities 1,560 1,437
Stockholders’ equity:
Shares, CHF 10 par value, 208,077 shares authorized and issued;
190,342 shares outstanding at September 26, 2015
and 191,815 shares outstanding at December 27, 2014 1,797,435 1,797,435
Additional paid-in capital 89,879 73,521
Treasury stock (425,380 ) (330,132 )
Retained earnings 1,795,900 1,859,972
Accumulated other comprehensive income (23,149 ) 2,571
Total stockholders’ equity 3,234,685 3,403,367
Total liabilities and stockholders’ equity $ 4,388,472 $ 4,693,303
Garmin Ltd. And Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
39-Weeks Ended
Sept 26, Sept 27,
2015 2014
Operating Activities:
Net income $ 323,844 $ 153,966
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation 37,936 35,860
Amortization 20,447 19,705
(Gain) loss on sale of property and equipment (190 ) (742 )
Provision for doubtful accounts (1,781 ) 778
Deferred income taxes 5,796 55,235
Unrealized foreign currency loss 30,473 22,610
Provision for obsolete and slow moving inventories 9,925 21,051
Stock compensation expense 19,596 18,988
Realized (gain) loss on marketable securities (76 ) 685
Changes in operating assets and liabilities:
Accounts receivable 123,875 74,323
Inventories (111,008 ) (107,273 )
Other current and non-current assets (110,695 ) 1,528
Accounts payable 16,864 (3,209 )
Other current and non-current liabilities (44,636 ) (1,997 )
Deferred revenue (49,790 ) (80,712 )
Deferred cost 7,080 11,136
Income taxes payable (155,529 ) 155,762
Net cash provided by operating activities 122,131 377,694
Investing activities:
Purchases of property and equipment (53,297 ) (54,829 )
Proceeds from sale of property and equipment 670 748
Purchase of intangible assets (2,817 ) (9,422 )
Purchase of marketable securities (649,881 ) (746,305 )
Redemption of marketable securities 720,717 807,778
Proceeds from repayment on loan receivable 137,379
Change in restricted cash 48 (44 )
Acquisitions, net of cash acquired (12,632 ) (18,871 )
Net cash provided by investing activities 2,808 116,434
Financing activities:
Dividends paid (281,247 ) (268,023 )
Purchase of treasury stock under share repurchase plan (108,057 ) (241,460 )
Purchase of treasury stock related to equity awards (241 ) (11,274 )
Proceeds from issuance of treasury stock related to equity awards 8,554 12,761
Tax benefit from issuance of equity awards 1,257 4,422
Net cash used in financing activities (379,734 ) (503,574 )
Effect of exchange rate changes on cash and cash equivalents (26,566 ) (15,145 )
Net decrease in cash and cash equivalents (281,361 ) (24,591 )
Cash and cash equivalents at beginning of period 1,196,268 1,179,149
Cash and cash equivalents at end of period $ 914,907 $ 1,154,558
Garmin Ltd. And Subsidiaries
Net Sales, Gross Profit, and Operating Income by Segment
(Unaudited)
Reporting Segments
Outdoor Fitness Marine Auto Aviation Total
13-Weeks Ended September 26, 2015
Net sales $ 115,284 $ 143,216 $ 62,315 $ 264,643 $ 94,232 $ 679,690
Gross profit $ 68,175 $ 77,261 $ 34,115 $ 112,598 $ 70,041 $ 362,190
Operating income $ 37,761 $ 26,577 $ 5,737 $ 31,660 $ 23,722 $ 125,457
13-Weeks Ended September 27, 2014
Net sales $ 121,079 $ 116,171 $ 62,128 $ 307,558 $ 99,347 $ 706,283
Gross profit $ 79,227 $ 74,056 $ 31,510 $ 140,995 $ 72,458 $ 398,246
Operating income $ 51,382 $ 36,670 $ 5,452 $ 53,042 $ 28,958 $ 175,504
39-Weeks Ended September 26, 2015
Net sales $ 301,523 $ 432,859 $ 230,325 $ 779,646 $ 294,560 $ 2,038,913
Gross profit $ 185,341 $ 248,795 $ 128,204 $ 347,407 $ 215,814 $ 1,125,561
Operating income $ 99,012 $ 94,286 $ 34,204 $ 99,010 $ 77,307 $ 403,819
39-Weeks Ended September 27, 2014
Net sales $ 311,123 $ 367,137 $ 195,911 $ 900,545 $ 292,636 $ 2,067,352
Gross profit $ 194,805 $ 236,204 $ 105,097 $ 422,379 $ 215,079 $ 1,173,564
Operating income $ 110,345 $ 133,054 $ 26,919 $ 158,248 $ 86,060 $ 514,626
Garmin Ltd. And Subsidiaries
Net Sales by Geography (Unaudited)
13-Weeks Ended 39-Weeks Ended
Sept 26, Sept 27, Yr over Yr Sept 26, Sept 27, Yr over Yr
2015 2014 Change 2015 2014 Change
Net sales $ 679,690 $ 706,283 -4 % $ 2,038,913 $ 2,067,352 -1 %
Americas 335,041 374,111 -10 % 1,057,359 1,090,267 -3 %
EMEA 261,548 260,830 0 % 744,352 781,860 -5 %
APAC 83,101 71,342 16 % 237,202 195,225 22 %
EMEA – Europe, Middle East and Africa; APAC – Asia Pacific

Non-GAAP Financial Information

Pro Forma net income (earnings) per share

Management believes that net income per share before the impact of
foreign currency translation gain or loss and income tax adjustments
that materially impact the effective tax rate, as discussed below, is an
important measure. The majority of the Company’s consolidated foreign
currency gain or loss result from balances involving the Euro, the
British Pound Sterling and the Taiwan Dollar and from the exchange rate
impact of the significant cash and marketable securities, receivables
and payables held in a currency other than the functional currency at
one of the Company’s subsidiaries. However, there is minimal cash impact
from such foreign currency gain or loss. The Company’s income tax
expense is periodically impacted by material net releases of reserves
primarily related to completion of audits and/or the expiration of
statutes effecting prior periods. Thus, reported income tax expense is
not reflective of the income tax expense that is incurred related to the
current period earnings. The net release of other uncertain tax position
reserves, amounting to approximately $7 million and $11 million for the
39-weeks ended September 26, 2015 and September 27, 2014, respectively,
have not been included as pro forma adjustments in the following
presentation of pro forma net income as such amounts have been
considered immaterial, tend to be more recurring in nature and are
comparable between periods. In the third quarter of 2014, the company
incurred tax expense of $308 million associated with our inter-company
restructuring. As this is a one-time transaction and not reflective of
income tax expense incurred related to the current period earnings, it
has been excluded from pro forma net income (earnings) per share.
Accordingly, earnings per share before the impact of foreign currency
translation gain or loss and income tax adjustments that materially
impact the effective tax rate permits a consistent comparison of the
Company’s operating performance between periods.

Garmin Ltd. And Subsidiaries
Net income per share
(Pro Forma)

(in thousands, except per share information)
13-Weeks Ended 39-weeks Ended
Sept 26, Sept 27, Sept 26, Sept 27,
2015 2014 2015 2014
Net Income (Loss) (GAAP) $ 119,299 ($146,834 ) $ 323,844 $ 153,966
Foreign currency (gain) / loss, net of tax effects ($22,120 ) $ 10,035 $ 11,073 $ 16,957
Income tax benefit due to completion of tax audits
and/or expiration of statutes ($24,400 ) ($24,400 )
Tax due to inter-company restructuring $ 307,635 $ 307,635
Net income (Pro Forma) $ 97,179 $ 146,436 $ 334,917 $ 454,158
Net income (loss) per share (GAAP):
Basic $ 0.63 ($0.76 ) $ 1.69 $ 0.79
Diluted $ 0.63 ($0.76 ) $ 1.69 $ 0.79
Net income per share (Pro Forma):
Basic $ 0.51 $ 0.76 $ 1.75 $ 2.34
Diluted $ 0.51 $ 0.76 $ 1.75 $ 2.33
Weighted average common shares outstanding:
Basic 190,342 192,239 191,068 193,700
Diluted (GAAP) (1) 190,822 192,239 191,523 194,763
Diluted (Pro Forma) 190,822 193,341 191,523 194,763

(1) Per US GAAP, dilutive shares are excluded from the calculation
of GAAP EPS in a net loss position as
the dilutive impact
becomes anti-dilutive, reducing the loss per share.

Free cash flow

Management believes that free cash flow is an important financial
measure because it represents the amount of cash provided by operations
that is available for investing and defines it as operating cash flow
plus one-time cash payments associated with our inter-company
restructuring less capital expenditures for property and equipment.

Garmin Ltd. And Subsidiaries
Free Cash Flow
(in
thousands)
13-Weeks Ended 39-weeks Ended
Sept 26, Sept 27, Sept 26, Sept 27,
2015 2014 2015 2014
Net cash provided by operating activities $ 137,834 $ 142,342 $ 122,131 $ 377,694
Less: purchases of property and equipment ($13,565 ) ($18,066 ) ($53,297 ) ($54,829 )
Plus: taxes paid related to inter-company restructuring $ 78,137 $ 182,800 $ 78,137
Free Cash Flow $ 124,269 $ 202,413 $ 251,634 $ 401,002

 

Contacts

Garmin Ltd.Investor Relations Contact:Kerri Thurston, [email protected] Relations Contact:Ted Gartner, [email protected]