Garmin Reports First Quarter Revenue and Earnings Growth
Garmin Ltd. (Nasdaq: GRMN – News) today announced results for the first
quarter ended April 1, 2017.
Highlights for the first quarter 2017 include:
-
Total revenue of $639 million, growing 2% over the prior year, with
marine, outdoor, aviation and fitness collectively growing 12% over
the prior year quarter and contributing 75% of total revenue -
Gross margin improved to 58.3% compared to 54.5% in the prior year
quarter -
Operating margin improved to 18.2% compared to 16.6% in the prior year
quarter - Operating income grew 12%
- GAAP EPS was $1.26 and pro forma EPS(1) was $0.52
-
Began shipping the highly anticipated fēnix® 5 adventure watch series,
with three watch designs appealing to a broader range of wrist sizes
and style preferences -
Launched the Forerunner 935 multisport watch, and introduced the
vívosmart® 3 with all-day stress tracking
(in thousands, | 13-Weeks Ended | ||||||||||||||||||
except per share data) | April 1, | March 26, | Yr over Yr | ||||||||||||||||
2017 | 2016 | Change | |||||||||||||||||
Net sales | $ | 638,546 | $ | 624,040 | 2 | % | |||||||||||||
Marine | 104,445 | 82,880 | 26 | % | |||||||||||||||
Outdoor | 115,875 | 96,827 | 20 | % | |||||||||||||||
Aviation | 122,871 | 106,316 | 16 | % | |||||||||||||||
Fitness | 137,831 | 142,418 | -3 | % | |||||||||||||||
Auto | 157,524 | 195,599 | -19 | % | |||||||||||||||
Gross margin % | 58.3 | % | 54.5 | % | |||||||||||||||
Operating income % | 18.2 | % | 16.6 | % | |||||||||||||||
GAAP diluted EPS | $ | 1.26 | $ | 0.46 | 171 | % | |||||||||||||
Pro forma diluted EPS(1) |
$ | 0.52 | $ | 0.49 | 7 | % |
(1) |
See attached table for reconciliation of non-GAAP measures |
||
Executive Overview from Cliff Pemble, President
and Chief Executive Officer:
“We continued our trend of consolidated revenue growth led by double
digit growth in our marine, outdoor and aviation segments,” said Cliff
Pemble, president and chief executive officer of Garmin Ltd. “The
fitness segment declined slightly due to the rapidly maturing market for
basic activity trackers. However, demand for advanced wearables remains
strong. Our product development pipeline is robust and we look forward
to launching compelling new products throughout the remainder of the
year.”
Marine:
The marine segment posted robust revenue growth of 26% driven by our
solid lineup of chartplotters, fishfinders and entertainment products.
Gross margin increased year-over-year to 57% with product mix shifting
toward new products with higher margin profiles. Operating margin
improved to 17%, resulting in 76% operating income growth. During the
first quarter of 2017, we started shipping our new touchscreen and keyed
chartplotter combo offerings in our popular GPSMAP® product line, with
positive customer reception. We remain focused on innovations and
achieving market share gains within the inland fishing category.
Outdoor:
During the first quarter of 2017, the outdoor segment grew 20% with
significant contributions from wearable devices. Gross margin improved
to 63% while operating margin improved to 30%, resulting in 24%
operating income growth. We began shipping our highly anticipated fēnix®
5 adventure watch series late in the first quarter as well as the new
Garmin branded inReach handhelds.
Aviation:
The aviation segment posted solid first quarter revenue growth of 16%,
primarily driven by growth in aftermarket products. Gross and operating
margins were strong at 74% and 31%, respectively, resulting in 27%
operating income growth. During the quarter, we began shipping the
G1000® NXi, the next generation integrated flight deck, expanded the
market for our ADS-B products with the European Aviation Safety Agency
certification of the GTX 345 and continued to enhance our portfolio of
safety enhancing products with the G5, a cost-effective solution for
electronic flight instruments. We will continue to focus on ADS-B and
other global regulatory mandate opportunities that exist and gaining
market share in the OEM market.
Fitness:
During the first quarter of 2017, the fitness segment posted a revenue
decline of 3% driven by lower volume in basic activity trackers
partially offset by growth in our advanced wearables with GPS. Gross and
operating margins increased year-over-year to 56% and 13%, respectively,
resulting in an 11% growth in operating income. During the first
quarter, we launched the Forerunner 935, our most advanced multisport
watch with performance monitoring tools and introduced the vívosmart 3,
an ultra-slim smart activity tracker with wrist based heart rate and
innovative all-day stress tracking. While the market for basic activity
trackers has matured rapidly over the past year, we continue to see
opportunities within the advanced wearable with GPS category and are
confident in our product roadmap for the remainder of 2017.
Auto:
The auto segment recorded revenue decline of 19% in the first quarter of
2017, primarily due to the ongoing PND market contraction partially
offset by growth in our Auto OEM product lines. Gross margin remained
constant at 44%, while operating margin declined year-over-year to 4%.
During the first quarter of 2017, we began shipping the next generation
Drive series PNDs, offering expanded safety and driver awareness
features with WiFi capability, and introduced the Dash Cam 45 and 55,
offering a high-quality recording in a compact form factor.
Additional Financial Information:
Total operating expenses in the quarter were $256 million, an 8%
increase from the prior year. Research and development increased 13%
driven by aviation and advanced wearable products in fitness and
outdoor. Selling, general and administrative expenses increased 7%
driven primarily by legal related expenses and information technology
costs. Advertising was relatively flat year-over-year.
In the first quarter of 2017, we reported a $150 million income tax
benefit. Excluding the $169 million income tax benefit due to the
revaluation of certain Switzerland deferred tax assets, our pro forma
effective tax rate for the first quarter of 2017 was 21.3% compared to
an effective tax rate of 18.1% in the prior year. The year-over-year
increase in the pro forma effective tax rate is primarily due to the
Company’s election in February 2017 to align certain Switzerland
corporate tax positions with evolving international tax initiatives.
In the first quarter of 2017, we generated $95 million of free cash flow
(see attached table for reconciliation of this non-GAAP measure). We
continued to return cash to shareholders with our quarterly dividend of
approximately $96 million and our share repurchases activity, which
totaled approximately $28 million in the first quarter of 2017. We have
approximately $47 million remaining in the share repurchase program
authorized through December 31, 2017, and expect to repurchase Company
stock as business and market conditions warrant. We ended the quarter
with cash and marketable securities of approximately $2.3 billion.
As announced in February 2017, the Board will recommend to the
shareholders for approval at the annual meeting to be held on June 9,
2017 a cash dividend in the total amount of $2.04 per share (subject to
possible adjustment based on the total amount of the dividend in Swiss
Francs as approved at the annual meeting), payable in four equal
installments on dates to be approved by the Board.
2017 Guidance:
We are maintaining our 2017 guidance of approximately $3.02 billion of
revenue and approximately $2.65 of pro forma EPS.
Webcast Information/Forward-Looking Statements:
The information for Garmin Ltd.’s earnings call is as follows:
When: | Wednesday, May 3, 2017 at 10:30 a.m. Eastern | ||||||||||
Where: | |||||||||||
How: |
Simply log on to the web at the address above or call to listen in at 855-757-3897 |
||||||||||
An archive of the live webcast will be available until July 6, 2017 on
the Garmin website at www.garmin.com.
To access the replay, click on the Investor Relations link and click
over to the Events Calendar page.
This release includes projections and other forward-looking
statements regarding Garmin Ltd. and its business that are commonly
identified by words such as “would,” “may,” “expects,” “estimates,”
“plans,” “intends,” “projects,” and other words or phrases with similar
meanings. Any statements regarding the Company’s GAAP and pro
forma estimated earnings, EPS, and effective tax rate, and the Company’s
expected segment revenue growth rates, consolidated revenue, gross
margins, operating margins, currency movements, expenses, pricing, new
products to be introduced in 2017, statements relating to possible
future dividends and the Company’s plans and objectives are
forward-looking statements. The forward-looking events and
circumstances discussed in this release may not occur and actual results
could differ materially as a result of risk factors and uncertainties
affecting Garmin, including, but not limited to, the risk factors that
are described in the Annual Report on Form 10-K for the year ended
December 31, 2016 filed by Garmin with the Securities and Exchange
Commission (Commission file number 0-31983). A copy of Garmin’s 2016
Form 10-K can be downloaded from
http://www.garmin.com/aboutGarmin/invRelations/finReports.html
.
Garmin, the Garmin logo, the Garmin delta, DeLorme, fēnix, GPSMAP and
vívofit are trademarks of Garmin Ltd. or its subsidiaries and are
registered in one or more countries, including the U.S.; Garmin Elevate
and QuickFit are trademarks of Garmin Ltd. or its subsidiaries. All
other brands, product names, company names, trademarks and service marks
are the properties of their respective owners. All rights reserved.
Garmin Ltd. And Subsidiaries | |||||||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||||||||||||||
(In thousands, except per share information) | |||||||||||||||||||
13-Weeks Ended | |||||||||||||||||||
April 1, | March 26, | ||||||||||||||||||
2017 | 2016 | ||||||||||||||||||
Net sales | $ | 638,546 | $ | 624,040 | |||||||||||||||
Cost of goods sold | 266,423 | 284,190 | |||||||||||||||||
Gross profit | 372,123 | 339,850 | |||||||||||||||||
Advertising expense | 31,525 | 32,233 | |||||||||||||||||
Selling, general and administrative expense | 102,051 | 95,610 | |||||||||||||||||
Research and development expense | 122,202 | 108,204 | |||||||||||||||||
Total operating expense | 255,778 | 236,047 | |||||||||||||||||
Operating income | 116,345 | 103,803 | |||||||||||||||||
Other income (expense): | |||||||||||||||||||
Interest income | 8,444 | 7,428 | |||||||||||||||||
Foreign currency losses | (37,497 | ) | (4,839 | ) | |||||||||||||||
Other income | 400 | 1,155 | |||||||||||||||||
Total other income (expense) | (28,653 | ) | 3,744 | ||||||||||||||||
Income before income taxes | 87,692 | 107,547 | |||||||||||||||||
Income tax (benefit) provision | (150,120 | ) | 19,455 | ||||||||||||||||
Net income | $ | 237,812 | $ | 88,092 | |||||||||||||||
Net income per share: | |||||||||||||||||||
Basic | $ | 1.26 | $ | 0.46 | |||||||||||||||
Diluted | $ | 1.26 | $ | 0.46 | |||||||||||||||
Weighted average common shares outstanding: |
|||||||||||||||||||
Basic | 188,333 | 189,497 | |||||||||||||||||
Diluted | 189,031 | 189,651 | |||||||||||||||||
Garmin Ltd. And Subsidiaries | |||||||||||||||||||
Condensed Consolidated Balance Sheets | |||||||||||||||||||
(In thousands, except per share information) | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
April 1, | December 31, | ||||||||||||||||||
2017 | 2016 | ||||||||||||||||||
Assets | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 833,577 | $ | 846,883 | |||||||||||||||
Marketable securities | 258,400 | 266,952 | |||||||||||||||||
Accounts receivable, net | 391,345 | 527,062 | |||||||||||||||||
Inventories, net | 533,151 | 484,821 | |||||||||||||||||
Deferred costs | 46,124 | 47,395 | |||||||||||||||||
Prepaid expenses and other current assets | 94,313 | 89,903 | |||||||||||||||||
Total current assets | 2,156,910 | 2,263,016 | |||||||||||||||||
Property and equipment, net | 503,840 | 482,878 | |||||||||||||||||
Marketable securities | 1,211,141 | 1,213,285 | |||||||||||||||||
Restricted cash | 117 | 113 | |||||||||||||||||
Noncurrent deferred income tax | 283,440 | 110,293 | |||||||||||||||||
Noncurrent deferred costs | 57,579 | 56,151 | |||||||||||||||||
Intangible assets, net | 303,414 | 305,002 | |||||||||||||||||
Other assets | 84,240 | 94,395 | |||||||||||||||||
Total assets | $ | 4,600,681 | $ | 4,525,133 | |||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable | $ | 136,901 | $ | 172,404 | |||||||||||||||
Salaries and benefits payable | 69,892 | 88,818 | |||||||||||||||||
Accrued warranty costs | 34,427 | 37,233 | |||||||||||||||||
Accrued sales program costs | 46,468 | 80,953 | |||||||||||||||||
Deferred revenue | 140,452 | 146,564 | |||||||||||||||||
Accrued royalty costs | 26,006 | 36,523 | |||||||||||||||||
Accrued advertising expense | 17,039 | 37,440 | |||||||||||||||||
Other accrued expenses | 79,986 | 70,469 | |||||||||||||||||
Income taxes payable | 20,288 | 16,163 | |||||||||||||||||
Dividend payable | – | 96,168 | |||||||||||||||||
Total current liabilities | 571,459 | 782,735 | |||||||||||||||||
Deferred income taxes | 62,593 | 61,220 | |||||||||||||||||
Non-current income taxes | 124,265 | 121,174 | |||||||||||||||||
Non-current deferred revenue | 138,665 | 140,407 | |||||||||||||||||
Other liabilities | 1,637 | 1,594 | |||||||||||||||||
Stockholders’ equity: | |||||||||||||||||||
Shares, CHF 0.10 par value, 198,077 shares authorized and issued; |
17,979 | 17,979 | |||||||||||||||||
Additional paid-in capital | 1,831,824 | 1,836,047 | |||||||||||||||||
Treasury stock | (474,859 | ) | (455,964 | ) | |||||||||||||||
Retained earnings | 2,294,654 | 2,056,702 | |||||||||||||||||
Accumulated other comprehensive income | 32,464 | (36,761 | ) | ||||||||||||||||
Total stockholders’ equity | 3,702,062 | 3,418,003 | |||||||||||||||||
Total liabilities and stockholders’ equity | $ | 4,600,681 | $ | 4,525,133 | |||||||||||||||
Garmin Ltd. And Subsidiaries | |||||||||||||||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||
13-Weeks Ended | |||||||||||||||||||||
April 1, | March 26, | ||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||
Operating activities: | |||||||||||||||||||||
Net income | $ | 237,812 | $ | 88,092 | |||||||||||||||||
Adjustments to reconcile net income to net cash | |||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||
Depreciation | 14,658 | 13,078 | |||||||||||||||||||
Amortization | 7,070 | 7,115 | |||||||||||||||||||
Loss on sale or disposal of property and equipment | 8 | 38 | |||||||||||||||||||
Provision for doubtful accounts | (294 | ) | 285 | ||||||||||||||||||
Deferred income taxes | (171,523 | ) | 3,906 | ||||||||||||||||||
Unrealized foreign currency loss (gain) | 42,281 | (5,412 | ) | ||||||||||||||||||
Provision for obsolete and slow moving inventories | 7,193 | 8,026 | |||||||||||||||||||
Stock compensation expense | 8,206 | 8,172 | |||||||||||||||||||
Realized loss (gain) on marketable securities | 291 | (452 | ) | ||||||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||||||
Accounts receivable | 135,253 | 130,036 | |||||||||||||||||||
Inventories | (41,398 | ) | (18,873 | ) | |||||||||||||||||
Other current and non-current assets | 7,534 | (3,937 | ) | ||||||||||||||||||
Accounts payable | (44,180 | ) | (45,515 | ) | |||||||||||||||||
Other current and non-current liabilities | (81,038 | ) | (31,606 | ) | |||||||||||||||||
Deferred revenue | (8,375 | ) | (12,337 | ) | |||||||||||||||||
Deferred cost | (46 | ) | (2,496 | ) | |||||||||||||||||
Income taxes payable | 6,943 | (8,733 | ) | ||||||||||||||||||
Net cash provided by operating activities | 120,395 | 129,387 | |||||||||||||||||||
Investing activities: | |||||||||||||||||||||
Purchases of property and equipment | (25,538 | ) | (13,908 | ) | |||||||||||||||||
Proceeds from sale of property and equipment | 7 | – | |||||||||||||||||||
Purchase of intangible assets | (1,222 | ) | (1,716 | ) | |||||||||||||||||
Purchase of marketable securities | (96,049 | ) | (151,070 | ) | |||||||||||||||||
Redemption of marketable securities | 109,526 | 237,464 | |||||||||||||||||||
Change in restricted cash | (4 | ) | (2 | ) | |||||||||||||||||
Acquisitions, net of cash acquired | – | (62,137 | ) | ||||||||||||||||||
Net cash (used in) provided by investing activities | (13,280 | ) | 8,631 | ||||||||||||||||||
Financing activities: | |||||||||||||||||||||
Dividends paid | (96,028 | ) | (96,566 | ) | |||||||||||||||||
Purchase of treasury stock under share repurchase plan | (27,873 | ) | (19,796 | ) | |||||||||||||||||
Purchase of treasury stock related to equity awards | (3,452 | ) | (16 | ) | |||||||||||||||||
Proceeds from issuance of treasury stock related to equity awards | – | 103 | |||||||||||||||||||
Tax benefit from issuance of equity awards | – | 2 | |||||||||||||||||||
Net cash used in financing activities | (127,353 | ) | (116,273 | ) | |||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 6,932 | 2,864 | |||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | (13,306 | ) | 24,609 | ||||||||||||||||||
Cash and cash equivalents at beginning of period | 846,883 | 833,070 | |||||||||||||||||||
Cash and cash equivalents at end of period | $ | 833,577 | $ | 857,679 | |||||||||||||||||
Garmin Ltd. And Subsidiaries | ||||||||||||||||||||||||||||||
Net Sales, Gross Profit, and Operating Income by Segment (Unaudited) |
||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||
Reportable Segments | ||||||||||||||||||||||||||||||
Marine |
Outdoor |
Aviation |
Fitness |
Auto |
Total |
|||||||||||||||||||||||||
13-Weeks Ended April 1, 2017 | ||||||||||||||||||||||||||||||
Net sales | $ | 104,445 | $ | 115,875 | $ | 122,871 | $ | 137,831 | $ | 157,524 | $ | 638,546 | ||||||||||||||||||
Gross profit | $ | 59,747 | $ | 73,469 | $ | 91,233 | $ | 77,741 | $ | 69,933 | $ | 372,123 | ||||||||||||||||||
Operating income | $ | 18,145 | $ | 34,451 | $ | 38,608 | $ | 18,472 | $ | 6,669 | $ | 116,345 | ||||||||||||||||||
13-Weeks Ended March 26, 2016 | ||||||||||||||||||||||||||||||
Net sales | $ | 82,880 | $ | 96,827 | $ | 106,316 | $ | 142,418 | $ | 195,599 | $ | 624,040 | ||||||||||||||||||
Gross profit | $ | 44,149 | $ | 58,932 | $ | 78,331 | $ | 72,294 | $ | 86,144 | $ | 339,850 | ||||||||||||||||||
Operating income | $ | 10,293 | $ | 27,885 | $ | 30,486 | $ | 16,573 | $ | 18,566 | $ | 103,803 | ||||||||||||||||||
Garmin Ltd. And Subsidiaries | ||||||||||||||||||
Net Sales by Geography (Unaudited) | ||||||||||||||||||
(In thousands) | ||||||||||||||||||
13-Weeks Ended | ||||||||||||||||||
April 1, | March 26, | Yr over Yr | ||||||||||||||||
2017 | 2016 | Change | ||||||||||||||||
Net sales | $ | 638,546 | $ | 624,040 | 2 | % | ||||||||||||
Americas | 320,189 | 317,957 | 1 | % | ||||||||||||||
EMEA | 226,795 | 225,728 | 0 | % | ||||||||||||||
APAC | 91,562 | 80,355 | 14 | % | ||||||||||||||
EMEA – Europe, Middle East and Africa; APAC – Asia Pacific and Australian Continent |
||||||||||||||||||
Non-GAAP Financial Information
To supplement our financial results presented in accordance with GAAP,
this release includes the following measures defined by the Securities
and Exchange Commission as non-GAAP financial measures: pro forma net
income (earnings) per share, forward-looking pro forma earnings per
share, pro forma effective tax rate and free cash flow. These non-GAAP
measures are not based on any comprehensive set of accounting rules or
principles and should not be considered a substitute for, or superior
to, financial measures calculated in accordance with GAAP, and may be
different from non-GAAP measures used by other companies. Management
believes providing investors with an operating view consistent with how
it manages the Company provides enhanced transparency into the operating
results of the Company.
Pro forma effective tax rate
The Company’s income tax expense is periodically impacted by discrete
tax items that are not reflective of income tax expense incurred as a
result of current period earnings. Therefore, the effective tax rate and
income tax provision before the effect of such discrete tax items are
important measures in order to permit consistent comparison between
periods. In fiscal 2016, there were no such discrete tax items
identified.
Garmin Ltd. And Subsidiaries | |||||||||||||||||||||||
Effective tax rate (Pro Forma) | |||||||||||||||||||||||
(in thousands, except effective tax rate (ETR) information) | |||||||||||||||||||||||
13-Weeks Ended | |||||||||||||||||||||||
April 1, | |||||||||||||||||||||||
2017 | |||||||||||||||||||||||
$ |
ETR |
||||||||||||||||||||||
GAAP income tax (benefit) provision | ($150,120 | ) | (171.2 | %) | |||||||||||||||||||
Discrete tax items: | |||||||||||||||||||||||
Revaluation of deferred tax asset(2) | 168,755 | ||||||||||||||||||||||
Total discrete tax items | 168,755 | ||||||||||||||||||||||
Income tax provision (Pro Forma) | $ | 18,635 | 21.3 | % | |||||||||||||||||||
(1) |
Effective tax rate is calculated by taking the Income tax |
||||||||
(2) |
In first quarter 2017, a $169 million tax benefit was recognized |
||||||||
The net release of uncertain tax position reserves, amounting to
approximately $1.0 million and $3.8 million in the first quarter 2017
and 2016, respectively, have not been included as pro forma adjustments
in the above presentation of pro forma income tax provision as such
amounts tend to be more recurring in nature, and do not affect
comparability between periods.
Pro forma net income (earnings) per share
Management believes that net income (earnings) per share before the
impact of foreign currency gains or losses and certain discrete income
tax items, as discussed above, is an important measure in order to
permit a consistent comparison of the Company’s performance between
periods.
Garmin Ltd. And Subsidiaries | ||||||||||||||||||||||||
Net income per share (Pro Forma) | ||||||||||||||||||||||||
(in thousands, except per share information) | ||||||||||||||||||||||||
13-Weeks Ended | ||||||||||||||||||||||||
April 1, | March 26, | |||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||
Net Income (GAAP) | $ | 237,812 | $ | 88,092 | ||||||||||||||||||||
Foreign currency losses(1) | 37,497 | 4,839 | ||||||||||||||||||||||
Tax effect of foreign currency losses(2) | (7,969 | ) | (876 | ) | ||||||||||||||||||||
Discrete tax items(3) | (168,755 | ) | – | |||||||||||||||||||||
Net income (Pro Forma) | $ | 98,585 | $ | 92,055 | ||||||||||||||||||||
Net income per share (GAAP): | ||||||||||||||||||||||||
Basic | $ | 1.26 | $ | 0.46 | ||||||||||||||||||||
Diluted | $ | 1.26 | $ | 0.46 | ||||||||||||||||||||
Net income per share (Pro Forma): | ||||||||||||||||||||||||
Basic | $ | 0.52 | $ | 0.49 | ||||||||||||||||||||
Diluted | $ | 0.52 | $ | 0.49 | ||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||
Basic | 188,333 | 189,497 | ||||||||||||||||||||||
Diluted (GAAP) | 189,031 | 189,651 | ||||||||||||||||||||||
(1) |
The majority of the Company’s consolidated foreign currency gains |
|||||||
(2) |
The tax effect of foreign currency gains and losses was calculated |
|||||||
(3) |
The discrete tax items are discussed in the Pro forma Effective |
|||||||
Free cash flow
Management believes that free cash flow is an important financial
measure because it represents the amount of cash provided by operations
that is available for investing and defines it as operating cash flow
less capital expenditures for property and equipment.
Garmin Ltd. And Subsidiaries | ||||||||||||||||||||||||
Free Cash Flow | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
13-Weeks Ended | ||||||||||||||||||||||||
April 1, | March 26, | |||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||
Net cash provided by operating activities | $ | 120,395 | $ | 129,387 | ||||||||||||||||||||
Less: purchases of property and equipment | (25,538 | ) | (13,908 | ) | ||||||||||||||||||||
Free Cash Flow | $ | 94,857 | $ | 115,479 | ||||||||||||||||||||
Forward-looking pro forma earnings per share (EPS)
Forward-looking pro forma earnings per share excludes the effect of
certain discrete tax items and foreign currency gains and losses.
As discussed in the Pro Forma Net Income (Earnings) Per Share section
above, management believes that net income (earnings) per share before
the impact of foreign currency gains or losses is an important measure
in order to permit a consistent comparison of the Company’s performance
between periods. The estimated impact of such foreign currency gains and
losses cannot be reasonably estimated on a forward-looking basis due to
the high variability and low visibility with respect to non-operating
foreign currency exchange gains and losses and the related tax effects
of such gains and losses. The impact of such foreign currency gains and
losses, net of tax effects, was $0.16 per share for the 13-weeks ended
April 1, 2017.
Management believes certain discrete tax items may not be reflective of
income tax expense incurred related to current period earnings.
Therefore, in order to permit consistent comparison between periods,
earnings per share before the effect of such discrete tax items is an
important measure. In fiscal 2017, management believes certain discrete
tax items will be recognized on a GAAP basis that will have an effect on
the EPS comparability between periods:
-
The fiscal 2017 pro forma EPS excludes certain tax effects from
share-based compensation as a result of Accounting Standards Update
No. 2016-09, Compensation – Stock Compensation (Topic 718):
Improvements to Employee Share-Based Accounting (“ASU 2016-09”), which
may have a material effect on the GAAP-basis effective tax rate.
However, the Company is unable to project these amounts due to the
dependency of this item on the underlying share price of the Company.
The tax effect of ASU 2016-09 was immaterial for the 13-weeks ended
April 1, 2017. -
The fiscal 2017 pro forma EPS excludes the $169 million income tax
benefit resulting from the revaluation of certain Switzerland deferred
tax assets as discussed in the Pro Forma Effective Tax Rate section
above. The impact of this discrete tax item was ($0.89) per share for
the 13-weeks ended April 1, 2017.
While management expects the above to have a significant impact on
comparability, management is unable to determine if additional
significant discrete tax items will be identified in fiscal 2017.
Contacts